[MAXBIZ] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[MAXBIZ] MAXBIZ CORPORATION BHD
Announcement Date
22-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -62.39%
YoY- 25.19%
Quarter Report
Latest QR
Upcoming QR
MAXBIZ's Result
MAXBIZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 69,414 51,354 42,484 57,713 135,153 349,004 1.71%
PBT 12,244 -22,996 -21,316 -30,380 -40,601 -1,397 -
Tax -1,688 0 -18 0 40,601 1,397 -
NP 10,556 -22,996 -21,334 -30,380 0 0 -100.00%
-
NP to SH 10,556 -22,996 -21,334 -30,380 -40,609 -1,401 -
-
Tax Rate 13.79% - - - - - -
Total Cost 58,858 74,350 63,818 88,093 135,153 349,004 1.89%
-
Net Worth 276,849 -156,390 -122,100 -72,196 -29,999 30,689 -2.28%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 276,849 -156,390 -122,100 -72,196 -29,999 30,689 -2.28%
NOSH 491,739 19,998 19,983 19,999 19,999 21,019 -3.26%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.21% -44.78% -50.22% -52.64% 0.00% 0.00% -
ROE 3.81% 0.00% 0.00% 0.00% 0.00% -4.57% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 14.12 256.79 212.59 288.58 675.79 1,660.34 5.14%
EPS 2.15 -114.99 -106.67 -151.91 -203.05 -6.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.563 -7.82 -6.11 -3.61 -1.50 1.46 1.00%
Adjusted Per Share Value based on latest NOSH - 19,998
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 48.80 36.11 29.87 40.58 95.02 245.37 1.71%
EPS 7.42 -16.17 -15.00 -21.36 -28.55 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9464 -1.0995 -0.8584 -0.5076 -0.2109 0.2158 -2.28%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 0.08 0.08 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.73 -600.12 0.00 0.00 0.00 0.00 -100.00%
EY 26.83 -0.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/12/04 20/11/03 29/11/02 22/01/02 30/11/00 30/11/99 -
Price 0.59 0.08 0.00 0.00 0.00 0.00 -
P/RPS 4.18 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.48 -600.12 0.00 0.00 0.00 0.00 -100.00%
EY 3.64 -0.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment