[MAXBIZ] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[MAXBIZ] MAXBIZ CORPORATION BHD
Announcement Date
22-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -143.59%
YoY- 25.19%
Quarter Report
Latest QR
Upcoming QR
MAXBIZ's Result
MAXBIZ's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 52,061 38,516 31,863 43,285 101,365 261,753 1.71%
PBT 9,183 -17,247 -15,987 -22,785 -30,451 -1,048 -
Tax -1,266 0 -14 0 30,451 1,048 -
NP 7,917 -17,247 -16,001 -22,785 0 0 -100.00%
-
NP to SH 7,917 -17,247 -16,001 -22,785 -30,457 -1,051 -
-
Tax Rate 13.79% - - - - - -
Total Cost 44,144 55,763 47,864 66,070 101,365 261,753 1.89%
-
Net Worth 276,849 -156,390 -122,100 -72,196 -29,999 30,689 -2.28%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 276,849 -156,390 -122,100 -72,196 -29,999 30,689 -2.28%
NOSH 491,739 19,998 19,983 19,999 19,999 21,020 -3.26%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.21% -44.78% -50.22% -52.64% 0.00% 0.00% -
ROE 2.86% 0.00% 0.00% 0.00% 0.00% -3.42% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.59 192.59 159.44 216.43 506.84 1,245.26 5.14%
EPS 1.61 -86.24 -80.00 -113.93 -152.29 -5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.563 -7.82 -6.11 -3.61 -1.50 1.46 1.00%
Adjusted Per Share Value based on latest NOSH - 19,998
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.60 27.08 22.40 30.43 71.27 184.03 1.71%
EPS 5.57 -12.13 -11.25 -16.02 -21.41 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9464 -1.0995 -0.8584 -0.5076 -0.2109 0.2158 -2.28%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 0.08 0.08 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.97 -799.95 0.00 0.00 0.00 0.00 -100.00%
EY 20.13 -0.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/12/04 20/11/03 29/11/02 22/01/02 30/11/00 30/11/99 -
Price 0.59 0.08 0.00 0.00 0.00 0.00 -
P/RPS 5.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.65 -799.95 0.00 0.00 0.00 0.00 -100.00%
EY 2.73 -0.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment