[SCC] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 97.91%
YoY- 330.9%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 27,073 25,527 30,374 22,367 21,595 30,263 29,296 -1.30%
PBT 9 431 1,823 -356 102 2,237 3,188 -62.37%
Tax -268 -413 -687 -178 -331 -938 -933 -18.75%
NP -259 18 1,136 -534 -229 1,299 2,255 -
-
NP to SH -259 -33 1,233 -534 -229 1,299 2,255 -
-
Tax Rate 2,977.78% 95.82% 37.69% - 324.51% 41.93% 29.27% -
Total Cost 27,332 25,509 29,238 22,901 21,824 28,964 27,041 0.17%
-
Net Worth 47,232 45,947 46,103 44,028 42,799 43,661 42,390 1.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 2,399 2,399 -
Div Payout % - - - - - 184.74% 106.42% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 47,232 45,947 46,103 44,028 42,799 43,661 42,390 1.81%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -0.96% 0.07% 3.74% -2.39% -1.06% 4.29% 7.70% -
ROE -0.55% -0.07% 2.67% -1.21% -0.54% 2.98% 5.32% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.18 18.08 21.52 15.85 15.30 21.44 20.75 -1.30%
EPS -0.18 0.01 0.80 -0.38 -0.16 0.92 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 1.70 1.70 -
NAPS 0.3346 0.3255 0.3266 0.3119 0.3032 0.3093 0.3003 1.81%
Adjusted Per Share Value based on latest NOSH - 141,160
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.18 18.08 21.52 15.85 15.30 21.44 20.75 -1.30%
EPS -0.18 0.01 0.80 -0.38 -0.16 0.92 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 1.70 1.70 -
NAPS 0.3346 0.3255 0.3266 0.3119 0.3032 0.3093 0.3003 1.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.29 0.32 0.32 0.38 0.385 0.55 0.52 -
P/RPS 1.51 1.77 1.49 2.40 2.52 2.57 2.51 -8.11%
P/EPS -158.06 -1,368.83 36.64 -100.45 -237.32 59.77 32.55 -
EY -0.63 -0.07 2.73 -1.00 -0.42 1.67 3.07 -
DY 0.00 0.00 0.00 0.00 0.00 3.09 3.27 -
P/NAPS 0.87 0.98 0.98 1.22 1.27 1.78 1.73 -10.81%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 25/08/23 24/08/22 24/08/21 25/08/20 22/08/19 27/08/18 -
Price 0.26 0.34 0.36 0.38 0.40 0.505 0.50 -
P/RPS 1.36 1.88 1.67 2.40 2.61 2.36 2.41 -9.08%
P/EPS -141.71 -1,454.38 41.21 -100.45 -246.57 54.88 31.30 -
EY -0.71 -0.07 2.43 -1.00 -0.41 1.82 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 3.37 3.40 -
P/NAPS 0.78 1.04 1.10 1.22 1.32 1.63 1.67 -11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment