[CATCHA] YoY Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 149.93%
YoY- -59.73%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 23,458 17,792 26,882 36,133 37,500 38,804 0 -
PBT 7,328 3,250 -2,125 3,247 4,877 822 0 -
Tax -158 -52 -29 -500 -291 -816 0 -
NP 7,170 3,198 -2,154 2,747 4,586 6 0 -
-
NP to SH 5,906 2,200 -2,598 2,098 5,210 6 0 -
-
Tax Rate 2.16% 1.60% - 15.40% 5.97% 99.27% - -
Total Cost 16,288 14,594 29,036 33,386 32,914 38,798 0 -
-
Net Worth 56,548 51,163 35,006 37,699 28,274 22,888 0 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 56,548 51,163 35,006 37,699 28,274 22,888 0 -
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 0 -
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 30.57% 17.97% -8.01% 7.60% 12.23% 0.02% 0.00% -
ROE 10.44% 4.30% -7.42% 5.57% 18.43% 0.03% 0.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 17.42 13.21 19.97 26.84 27.85 28.82 0.00 -
EPS 4.39 1.63 -1.93 1.56 3.87 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.38 0.26 0.28 0.21 0.17 0.05 42.52%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 8.98 6.81 10.29 13.83 14.35 14.85 0.00 -
EPS 2.26 0.84 -0.99 0.80 1.99 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2164 0.1958 0.134 0.1443 0.1082 0.0876 0.05 27.62%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 - -
Price 0.505 0.59 0.775 0.62 0.37 0.61 0.00 -
P/RPS 2.90 4.46 3.88 2.31 1.33 2.12 0.00 -
P/EPS 11.51 36.11 -40.16 39.79 9.56 13,688.40 0.00 -
EY 8.69 2.77 -2.49 2.51 10.46 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.55 2.98 2.21 1.76 3.59 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 29/02/16 26/02/15 28/02/14 28/02/13 29/02/12 - -
Price 0.69 0.53 0.82 0.73 0.315 0.60 0.00 -
P/RPS 3.96 4.01 4.11 2.72 1.13 2.08 0.00 -
P/EPS 15.73 32.44 -42.50 46.85 8.14 13,464.00 0.00 -
EY 6.36 3.08 -2.35 2.13 12.28 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.39 3.15 2.61 1.50 3.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment