[CSCSTEL] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 273.56%
YoY- -18.01%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 974,658 740,430 405,678 674,945 690,251 630,393 490,706 12.11%
PBT 37,532 50,317 1,967 21,934 27,093 40,846 49,457 -4.49%
Tax -8,411 -13,057 886 -4,724 -6,102 -9,899 -11,189 -4.64%
NP 29,121 37,260 2,853 17,210 20,991 30,947 38,268 -4.44%
-
NP to SH 29,121 37,260 2,853 17,210 20,991 30,947 38,268 -4.44%
-
Tax Rate 22.41% 25.95% -45.04% 21.54% 22.52% 24.23% 22.62% -
Total Cost 945,537 703,170 402,825 657,735 669,260 599,446 452,438 13.06%
-
Net Worth 875,240 853,082 801,381 808,767 801,381 790,302 777,894 1.98%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 875,240 853,082 801,381 808,767 801,381 790,302 777,894 1.98%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 368,670 0.50%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.99% 5.03% 0.70% 2.55% 3.04% 4.91% 7.80% -
ROE 3.33% 4.37% 0.36% 2.13% 2.62% 3.92% 4.92% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 263.92 200.50 109.85 182.76 186.91 170.70 133.10 12.07%
EPS 7.89 10.09 0.77 4.66 5.68 8.38 10.38 -4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.31 2.17 2.19 2.17 2.14 2.11 1.95%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 256.49 194.85 106.76 177.62 181.65 165.89 129.13 12.11%
EPS 7.66 9.81 0.75 4.53 5.52 8.14 10.07 -4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3033 2.245 2.1089 2.1283 2.1089 2.0797 2.0471 1.98%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.15 1.33 0.805 1.04 1.30 1.80 1.28 -
P/RPS 0.44 0.66 0.73 0.57 0.70 1.05 0.96 -12.18%
P/EPS 14.58 13.18 104.20 22.32 22.87 21.48 12.33 2.83%
EY 6.86 7.59 0.96 4.48 4.37 4.66 8.11 -2.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.37 0.47 0.60 0.84 0.61 -3.58%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 28/08/20 26/08/19 17/08/18 25/08/17 19/08/16 -
Price 1.19 1.39 0.84 0.995 1.32 1.69 1.50 -
P/RPS 0.45 0.69 0.76 0.54 0.71 0.99 1.13 -14.21%
P/EPS 15.09 13.78 108.73 21.35 23.22 20.17 14.45 0.72%
EY 6.63 7.26 0.92 4.68 4.31 4.96 6.92 -0.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.39 0.45 0.61 0.79 0.71 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment