[CSCSTEL] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 173.56%
YoY- 21.16%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 519,598 324,481 121,407 343,752 342,533 320,539 269,715 11.54%
PBT 21,714 20,159 -3,055 16,102 13,512 18,842 37,998 -8.90%
Tax -4,645 -4,725 900 -3,499 -3,110 -4,401 -8,677 -9.88%
NP 17,069 15,434 -2,155 12,603 10,402 14,441 29,321 -8.61%
-
NP to SH 17,069 15,434 -2,155 12,603 10,402 14,441 29,321 -8.61%
-
Tax Rate 21.39% 23.44% - 21.73% 23.02% 23.36% 22.84% -
Total Cost 502,529 309,047 123,562 331,149 332,131 306,098 240,394 13.07%
-
Net Worth 875,240 853,082 801,381 808,767 801,381 790,302 778,205 1.97%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 875,240 853,082 801,381 808,767 801,381 790,302 778,205 1.97%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 368,817 0.49%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.29% 4.76% -1.78% 3.67% 3.04% 4.51% 10.87% -
ROE 1.95% 1.81% -0.27% 1.56% 1.30% 1.83% 3.77% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 140.70 87.86 32.87 93.08 92.75 86.80 73.13 11.51%
EPS 4.62 4.18 -0.58 3.41 2.82 3.91 7.95 -8.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.31 2.17 2.19 2.17 2.14 2.11 1.95%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 136.74 85.39 31.95 90.46 90.14 84.35 70.98 11.54%
EPS 4.49 4.06 -0.57 3.32 2.74 3.80 7.72 -8.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3033 2.245 2.1089 2.1283 2.1089 2.0797 2.0479 1.97%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.15 1.33 0.805 1.04 1.30 1.80 1.28 -
P/RPS 0.82 1.51 2.45 1.12 1.40 2.07 1.75 -11.86%
P/EPS 24.88 31.82 -137.95 30.47 46.15 46.03 16.10 7.52%
EY 4.02 3.14 -0.72 3.28 2.17 2.17 6.21 -6.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.37 0.47 0.60 0.84 0.61 -3.58%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 28/08/20 26/08/19 17/08/18 25/08/17 19/08/16 -
Price 1.19 1.39 0.84 0.995 1.32 1.69 1.50 -
P/RPS 0.85 1.58 2.56 1.07 1.42 1.95 2.05 -13.64%
P/EPS 25.75 33.26 -143.95 29.16 46.86 43.22 18.87 5.31%
EY 3.88 3.01 -0.69 3.43 2.13 2.31 5.30 -5.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.39 0.45 0.61 0.79 0.71 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment