[YEELEE] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 30.36%
YoY- 94.23%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 616,242 558,402 520,997 551,150 380,137 305,457 282,293 13.88%
PBT 14,459 20,250 17,995 18,850 8,517 4,116 4,167 23.03%
Tax -3,434 -5,137 -4,437 -5,714 -1,754 -847 -586 34.25%
NP 11,025 15,113 13,558 13,136 6,763 3,269 3,581 20.60%
-
NP to SH 11,025 15,113 13,558 13,136 6,763 3,269 3,580 20.60%
-
Tax Rate 23.75% 25.37% 24.66% 30.31% 20.59% 20.58% 14.06% -
Total Cost 605,217 543,289 507,439 538,014 373,374 302,188 278,712 13.78%
-
Net Worth 261,422 227,046 192,169 177,119 161,566 156,799 146,848 10.08%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 261,422 227,046 192,169 177,119 161,566 156,799 146,848 10.08%
NOSH 175,557 175,528 62,710 62,701 62,678 62,744 62,697 18.71%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.79% 2.71% 2.60% 2.38% 1.78% 1.07% 1.27% -
ROE 4.22% 6.66% 7.06% 7.42% 4.19% 2.08% 2.44% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 351.02 318.13 830.80 879.00 606.49 486.83 450.25 -4.06%
EPS 6.28 8.61 21.62 20.95 10.79 5.21 5.71 1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4891 1.2935 3.0644 2.8248 2.5777 2.499 2.3422 -7.26%
Adjusted Per Share Value based on latest NOSH - 62,684
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 321.62 291.44 271.91 287.65 198.40 159.42 147.33 13.88%
EPS 5.75 7.89 7.08 6.86 3.53 1.71 1.87 20.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3644 1.185 1.003 0.9244 0.8432 0.8183 0.7664 10.08%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.85 1.01 0.71 0.50 0.51 0.50 0.56 -
P/RPS 0.24 0.32 0.09 0.06 0.08 0.10 0.12 12.24%
P/EPS 13.54 11.73 3.28 2.39 4.73 9.60 9.81 5.51%
EY 7.39 8.52 30.45 41.90 21.16 10.42 10.20 -5.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.78 0.23 0.18 0.20 0.20 0.24 15.50%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 24/11/10 30/11/09 18/11/08 30/11/07 28/11/06 23/11/05 -
Price 0.85 0.88 0.67 0.50 0.52 0.50 0.55 -
P/RPS 0.24 0.28 0.08 0.06 0.09 0.10 0.12 12.24%
P/EPS 13.54 10.22 3.10 2.39 4.82 9.60 9.63 5.84%
EY 7.39 9.78 32.27 41.90 20.75 10.42 10.38 -5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.68 0.22 0.18 0.20 0.20 0.23 16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment