[YEELEE] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -39.56%
YoY- 13.34%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 177,433 168,061 142,997 198,219 203,155 149,776 127,765 24.49%
PBT 6,135 5,579 3,970 4,815 7,473 6,562 4,615 20.92%
Tax -1,617 -1,542 292 -1,756 -2,412 -1,546 -1,065 32.13%
NP 4,518 4,037 4,262 3,059 5,061 5,016 3,550 17.45%
-
NP to SH 4,518 4,037 4,262 3,059 5,061 5,016 3,550 17.45%
-
Tax Rate 26.36% 27.64% -7.36% 36.47% 32.28% 23.56% 23.08% -
Total Cost 172,915 164,024 138,735 195,160 198,094 144,760 124,215 24.69%
-
Net Worth 190,269 186,128 181,479 177,070 176,056 170,844 166,109 9.48%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 3,133 - - - 2,508 -
Div Payout % - - 73.53% - - - 70.67% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 190,269 186,128 181,479 177,070 176,056 170,844 166,109 9.48%
NOSH 62,662 62,686 62,676 62,684 62,713 62,700 62,720 -0.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.55% 2.40% 2.98% 1.54% 2.49% 3.35% 2.78% -
ROE 2.37% 2.17% 2.35% 1.73% 2.87% 2.94% 2.14% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 283.15 268.10 228.15 316.22 323.94 238.88 203.70 24.57%
EPS 7.21 6.44 6.80 4.88 8.07 8.00 5.66 17.52%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 4.00 -
NAPS 3.0364 2.9692 2.8955 2.8248 2.8073 2.7248 2.6484 9.55%
Adjusted Per Share Value based on latest NOSH - 62,684
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 92.60 87.71 74.63 103.45 106.03 78.17 66.68 24.49%
EPS 2.36 2.11 2.22 1.60 2.64 2.62 1.85 17.64%
DPS 0.00 0.00 1.64 0.00 0.00 0.00 1.31 -
NAPS 0.993 0.9714 0.9472 0.9241 0.9189 0.8917 0.8669 9.48%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.66 0.52 0.49 0.50 0.52 0.55 0.55 -
P/RPS 0.23 0.19 0.21 0.16 0.16 0.23 0.27 -10.14%
P/EPS 9.15 8.07 7.21 10.25 6.44 6.88 9.72 -3.95%
EY 10.92 12.38 13.88 9.76 15.52 14.55 10.29 4.04%
DY 0.00 0.00 10.20 0.00 0.00 0.00 7.27 -
P/NAPS 0.22 0.18 0.17 0.18 0.19 0.20 0.21 3.15%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 27/05/09 27/02/09 18/11/08 28/08/08 29/05/08 28/02/08 -
Price 0.70 0.61 0.50 0.50 0.52 0.53 0.55 -
P/RPS 0.25 0.23 0.22 0.16 0.16 0.22 0.27 -5.00%
P/EPS 9.71 9.47 7.35 10.25 6.44 6.62 9.72 -0.06%
EY 10.30 10.56 13.60 9.76 15.52 15.09 10.29 0.06%
DY 0.00 0.00 10.00 0.00 0.00 0.00 7.27 -
P/NAPS 0.23 0.21 0.17 0.18 0.19 0.19 0.21 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment