[KAWAN] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 142.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 55,749 45,246 38,957 14,839 0 -
PBT 8,650 7,053 7,893 4,251 0 -
Tax -1,510 -432 -1,549 -321 0 -
NP 7,140 6,621 6,344 3,930 0 -
-
NP to SH 7,140 6,621 6,344 3,930 0 -
-
Tax Rate 17.46% 6.13% 19.62% 7.55% - -
Total Cost 48,609 38,625 32,613 10,909 0 -
-
Net Worth 68,170 59,173 52,800 19,716 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 1,999 - - - -
Div Payout % - 30.19% - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 68,170 59,173 52,800 19,716 0 -
NOSH 119,597 79,963 80,000 33,418 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 12.81% 14.63% 16.28% 26.48% 0.00% -
ROE 10.47% 11.19% 12.02% 19.93% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 46.61 56.58 48.70 44.40 0.00 -
EPS 5.97 8.28 7.93 11.76 0.00 -
DPS 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.57 0.74 0.66 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 76,303
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 15.32 12.43 10.71 4.08 0.00 -
EPS 1.96 1.82 1.74 1.08 0.00 -
DPS 0.00 0.55 0.00 0.00 0.00 -
NAPS 0.1873 0.1626 0.1451 0.0542 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.33 0.70 0.67 0.68 0.00 -
P/RPS 0.71 1.24 1.38 1.53 0.00 -
P/EPS 5.53 8.45 8.45 5.78 0.00 -
EY 18.09 11.83 11.84 17.29 0.00 -
DY 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.58 0.95 1.02 1.15 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 13/11/08 19/11/07 22/11/06 25/11/05 - -
Price 0.31 0.75 0.65 0.69 0.00 -
P/RPS 0.67 1.33 1.33 1.55 0.00 -
P/EPS 5.19 9.06 8.20 5.87 0.00 -
EY 19.26 11.04 12.20 17.04 0.00 -
DY 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.54 1.01 0.98 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment