[KAWAN] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 42.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 11,654 12,439 11,720 10,571 4,268 0 0 -
PBT 1,950 2,523 1,248 2,226 2,025 0 0 -
Tax -354 -506 17 86 -407 0 0 -
NP 1,596 2,017 1,265 2,312 1,618 0 0 -
-
NP to SH 1,596 2,017 1,265 2,312 1,618 0 0 -
-
Tax Rate 18.15% 20.06% -1.36% -3.86% 20.10% - - -
Total Cost 10,058 10,422 10,455 8,259 2,650 0 0 -
-
Net Worth 51,869 50,424 48,037 45,019 11,951 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 798 - 1,200 - - - - -
Div Payout % 50.00% - 94.94% - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 51,869 50,424 48,037 45,019 11,951 0 0 -
NOSH 79,800 80,039 80,063 76,303 22,982 0 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 13.69% 16.22% 10.79% 21.87% 37.91% 0.00% 0.00% -
ROE 3.08% 4.00% 2.63% 5.14% 13.54% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 14.60 15.54 14.64 13.85 18.57 0.00 0.00 -
EPS 2.00 2.52 1.58 3.03 7.04 0.00 0.00 -
DPS 1.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.63 0.60 0.59 0.52 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 76,303
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 3.20 3.42 3.22 2.90 1.17 0.00 0.00 -
EPS 0.44 0.55 0.35 0.64 0.44 0.00 0.00 -
DPS 0.22 0.00 0.33 0.00 0.00 0.00 0.00 -
NAPS 0.1425 0.1385 0.132 0.1237 0.0328 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 - - - -
Price 0.67 0.70 0.67 0.68 0.00 0.00 0.00 -
P/RPS 4.59 4.50 4.58 4.91 0.00 0.00 0.00 -
P/EPS 33.50 27.78 42.41 22.44 0.00 0.00 0.00 -
EY 2.99 3.60 2.36 4.46 0.00 0.00 0.00 -
DY 1.49 0.00 2.24 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.11 1.12 1.15 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 31/05/06 27/02/06 25/11/05 03/08/05 - - -
Price 0.67 0.63 0.67 0.69 0.00 0.00 0.00 -
P/RPS 4.59 4.05 4.58 4.98 0.00 0.00 0.00 -
P/EPS 33.50 25.00 42.41 22.77 0.00 0.00 0.00 -
EY 2.99 4.00 2.36 4.39 0.00 0.00 0.00 -
DY 1.49 0.00 2.24 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.00 1.12 1.17 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment