[PERTAMA] YoY Cumulative Quarter Result on 31-Dec-2020

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- 436.0%
YoY- -73.52%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Revenue 277 8,626 8,651 29,798 68,443 172,153 -79.94%
PBT -1,852 -281 -825 422 762 4,264 -
Tax 4,097 6,126 -1,248 -4 -294 -2,231 -
NP 2,245 5,845 -2,073 418 468 2,033 2.50%
-
NP to SH 1,176 5,845 -2,026 418 468 2,033 -12.78%
-
Tax Rate - - - 0.95% 38.58% 52.32% -
Total Cost -1,968 2,781 10,724 29,380 67,975 170,120 -
-
Net Worth 125,531 114,520 115,739 958,903 562,371 217,194 -12.79%
Dividend
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 125,531 114,520 115,739 958,903 562,371 217,194 -12.79%
NOSH 433,360 394,899 433,360 394,899 394,899 1,974,496 -31.53%
Ratio Analysis
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
NP Margin 810.47% 67.76% -23.96% 1.40% 0.68% 1.18% -
ROE 0.94% 5.10% -1.75% 0.04% 0.08% 0.94% -
Per Share
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
RPS 0.07 2.18 2.17 1.52 5.84 8.72 -70.04%
EPS 0.28 1.48 0.52 0.02 0.04 0.05 53.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.49 0.48 0.11 28.48%
Adjusted Per Share Value based on latest NOSH - 433,360
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
RPS 0.06 1.97 1.97 6.80 15.62 39.29 -80.20%
EPS 0.27 1.33 -0.46 0.10 0.11 0.46 -12.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2865 0.2613 0.2641 2.1882 1.2833 0.4956 -12.79%
Price Multiplier on Financial Quarter End Date
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Date 31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 30/12/16 -
Price 0.37 0.095 0.49 0.745 0.685 0.11 -
P/RPS 558.93 4.35 22.61 48.93 11.73 1.26 358.45%
P/EPS 131.65 6.42 -96.53 3,487.86 1,714.85 106.83 5.35%
EY 0.76 15.58 -1.04 0.03 0.06 0.94 -5.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.33 1.69 1.52 1.43 1.00 5.30%
Price Multiplier on Announcement Date
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Date 23/02/21 29/06/20 01/09/20 26/05/17 30/08/17 28/02/17 -
Price 0.455 0.47 0.385 0.69 0.685 0.115 -
P/RPS 687.33 21.52 17.76 45.31 11.73 1.32 377.18%
P/EPS 161.90 31.75 -75.84 3,230.36 1,714.85 111.69 9.71%
EY 0.62 3.15 -1.32 0.03 0.06 0.90 -8.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.62 1.33 1.41 1.43 1.05 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment