[JIANKUN] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -11.84%
YoY- -90.5%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 35,159 14,440 5,828 3,126 5,463 8,642 11,677 20.14%
PBT 1,469 -1,516 -873 -1,644 -863 -472 -178 -
Tax -226 -102 0 0 0 0 0 -
NP 1,243 -1,618 -873 -1,644 -863 -472 -178 -
-
NP to SH 1,243 -1,618 -873 -1,644 -863 -472 -178 -
-
Tax Rate 15.38% - - - - - - -
Total Cost 33,916 16,058 6,701 4,770 6,326 9,114 11,855 19.12%
-
Net Worth 50,361 46,876 43,649 18,908 14,087 16,393 17,245 19.53%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 50,361 46,876 43,649 18,908 14,087 16,393 17,245 19.53%
NOSH 166,845 151,214 150,517 50,897 50,764 50,752 50,857 21.87%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.54% -11.20% -14.98% -52.59% -15.80% -5.46% -1.52% -
ROE 2.47% -3.45% -2.00% -8.69% -6.13% -2.88% -1.03% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 21.64 9.55 3.87 6.14 10.76 17.03 22.96 -0.98%
EPS 0.77 -1.07 -0.58 -3.23 -1.70 -0.93 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.29 0.3715 0.2775 0.323 0.3391 -1.48%
Adjusted Per Share Value based on latest NOSH - 50,882
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 6.81 2.80 1.13 0.61 1.06 1.67 2.26 20.16%
EPS 0.24 -0.31 -0.17 -0.32 -0.17 -0.09 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0908 0.0846 0.0366 0.0273 0.0318 0.0334 19.54%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.27 0.25 0.24 0.425 0.36 0.34 0.68 -
P/RPS 1.25 2.62 6.20 6.92 3.35 2.00 2.96 -13.37%
P/EPS 35.29 -23.36 -41.38 -13.16 -21.18 -36.56 -194.29 -
EY 2.83 -4.28 -2.42 -7.60 -4.72 -2.74 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 0.83 1.14 1.30 1.05 2.01 -13.01%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 23/11/16 13/11/15 21/11/14 26/11/13 20/11/12 21/11/11 -
Price 0.27 0.245 0.24 0.68 0.32 0.38 0.61 -
P/RPS 1.25 2.57 6.20 11.07 2.97 2.23 2.66 -11.81%
P/EPS 35.29 -22.90 -41.38 -21.05 -18.82 -40.86 -174.29 -
EY 2.83 -4.37 -2.42 -4.75 -5.31 -2.45 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.79 0.83 1.83 1.15 1.18 1.80 -11.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment