[FITTERS] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
12-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -57.62%
YoY- 123.22%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 116,944 69,762 88,768 102,747 35,030 24,143 31,307 24.55%
PBT 12,635 11,701 5,989 8,259 3,368 1,775 286 87.96%
Tax -3,387 -3,158 -1,472 -2,273 -822 -342 -421 41.53%
NP 9,248 8,543 4,517 5,986 2,546 1,433 -135 -
-
NP to SH 9,321 8,514 4,431 5,730 2,567 1,390 -224 -
-
Tax Rate 26.81% 26.99% 24.58% 27.52% 24.41% 19.27% 147.20% -
Total Cost 107,696 61,219 84,251 96,761 32,484 22,710 31,442 22.76%
-
Net Worth 295,845 232,994 163,903 142,168 116,071 108,843 93,974 21.05%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 59 - - - - - - -
Div Payout % 0.63% - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 295,845 232,994 163,903 142,168 116,071 108,843 93,974 21.05%
NOSH 295,904 288,610 216,146 216,226 126,453 120,869 131,764 14.42%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 7.91% 12.25% 5.09% 5.83% 7.27% 5.94% -0.43% -
ROE 3.15% 3.65% 2.70% 4.03% 2.21% 1.28% -0.24% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 39.52 24.17 41.07 47.52 27.70 19.97 23.76 8.84%
EPS 3.15 2.95 2.05 2.65 2.03 1.15 -0.17 -
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9998 0.8073 0.7583 0.6575 0.9179 0.9005 0.7132 5.78%
Adjusted Per Share Value based on latest NOSH - 216,226
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.95 2.95 3.76 4.35 1.48 1.02 1.33 24.47%
EPS 0.39 0.36 0.19 0.24 0.11 0.06 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1252 0.0986 0.0694 0.0602 0.0491 0.0461 0.0398 21.03%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.97 0.58 0.75 0.92 0.43 0.25 0.42 -
P/RPS 2.45 2.40 1.83 1.94 1.55 1.25 1.77 5.56%
P/EPS 30.79 19.66 36.59 34.72 21.18 21.74 -247.06 -
EY 3.25 5.09 2.73 2.88 4.72 4.60 -0.40 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.72 0.99 1.40 0.47 0.28 0.59 8.63%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/05/14 27/05/13 16/05/12 12/05/11 17/05/10 27/05/09 26/05/08 -
Price 1.01 0.81 0.71 1.13 0.42 0.30 0.38 -
P/RPS 2.56 3.35 1.73 2.38 1.52 1.50 1.60 8.14%
P/EPS 32.06 27.46 34.63 42.64 20.69 26.09 -223.53 -
EY 3.12 3.64 2.89 2.35 4.83 3.83 -0.45 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 0.94 1.72 0.46 0.33 0.53 11.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment