[EQ8MY25] YoY Quarter Result on 31-Mar-2008 [#1]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 42,776 22,663 10,437 0 -
PBT 41,865 21,282 9,783 -95,459 -
Tax -145 -247 -724 -1,211 -50.71%
NP 41,720 21,035 9,059 -96,670 -
-
NP to SH 41,720 21,035 9,059 -96,670 -
-
Tax Rate 0.35% 1.16% 7.40% - -
Total Cost 1,056 1,628 1,378 96,670 -77.81%
-
Net Worth 0 0 0 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - 4,571 - -
Div Payout % - - 50.46% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 0 0 0 0 -
NOSH 635,975 790,789 831,100 80,461,857,631 -98.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 97.53% 92.82% 86.80% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 6.73 2.87 1.26 0.00 -
EPS 6.56 2.66 1.09 -11.70 -
DPS 0.00 0.00 0.55 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,461,857,631
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 31.66 16.77 7.73 0.00 -
EPS 30.88 15.57 6.71 -71.55 -
DPS 0.00 0.00 3.38 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/11 31/03/10 26/03/09 - -
Price 0.945 0.835 0.62 0.00 -
P/RPS 14.05 29.14 49.37 0.00 -
P/EPS 14.41 31.39 56.88 0.00 -
EY 6.94 3.19 1.76 0.00 -
DY 0.00 0.00 0.89 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/11 27/05/10 29/05/09 30/05/08 -
Price 0.982 0.787 0.71 0.00 -
P/RPS 14.60 27.46 56.54 0.00 -
P/EPS 14.97 29.59 65.14 0.00 -
EY 6.68 3.38 1.54 0.00 -
DY 0.00 0.00 0.77 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment