[PTGTIN] YoY Quarter Result on 30-Apr-2004 [#2]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
25-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ- 9.9%
YoY- -967.94%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 1,710 3,144 1,984 137 5,135 5,431 2,953 -8.69%
PBT -1,202 -1,301 -2,150 -1,120 512 1,070 334 -
Tax -2 0 106 -17 -381 -743 1,052 -
NP -1,204 -1,301 -2,044 -1,137 131 327 1,386 -
-
NP to SH -1,204 -1,301 -2,044 -1,137 131 327 1,386 -
-
Tax Rate - - - - 74.41% 69.44% -314.97% -
Total Cost 2,914 4,445 4,028 1,274 5,004 5,104 1,567 10.88%
-
Net Worth 361,199 362,910 377,620 382,445 363,525 261,599 150,652 15.68%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - 130 - - -
Div Payout % - - - - 100.00% - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 361,199 362,910 377,620 382,445 363,525 261,599 150,652 15.68%
NOSH 344,000 342,368 346,440 344,545 327,500 251,538 150,652 14.74%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin -70.41% -41.38% -103.02% -829.93% 2.55% 6.02% 46.94% -
ROE -0.33% -0.36% -0.54% -0.30% 0.04% 0.13% 0.92% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 0.50 0.92 0.57 0.04 1.57 2.16 1.96 -20.35%
EPS -0.35 -0.38 -0.59 -0.33 0.04 0.13 0.92 -
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 1.05 1.06 1.09 1.11 1.11 1.04 1.00 0.81%
Adjusted Per Share Value based on latest NOSH - 344,545
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 0.49 0.91 0.57 0.04 1.48 1.57 0.85 -8.76%
EPS -0.35 -0.38 -0.59 -0.33 0.04 0.09 0.40 -
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 1.0436 1.0486 1.0911 1.105 1.0503 0.7558 0.4353 15.68%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.31 0.26 0.44 0.51 0.38 0.61 0.59 -
P/RPS 62.36 28.31 76.83 1,282.61 24.24 28.25 30.10 12.90%
P/EPS -88.57 -68.42 -74.58 -154.55 950.00 469.23 64.13 -
EY -1.13 -1.46 -1.34 -0.65 0.11 0.21 1.56 -
DY 0.00 0.00 0.00 0.00 0.11 0.00 0.00 -
P/NAPS 0.30 0.25 0.40 0.46 0.34 0.59 0.59 -10.65%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 29/05/07 29/06/06 28/06/05 25/06/04 24/06/03 27/06/02 28/06/01 -
Price 0.27 0.22 0.20 0.50 0.43 0.49 0.57 -
P/RPS 54.32 23.96 34.92 1,257.47 27.42 22.69 29.08 10.97%
P/EPS -77.14 -57.89 -33.90 -151.52 1,075.00 376.92 61.96 -
EY -1.30 -1.73 -2.95 -0.66 0.09 0.27 1.61 -
DY 0.00 0.00 0.00 0.00 0.09 0.00 0.00 -
P/NAPS 0.26 0.21 0.18 0.45 0.39 0.47 0.57 -12.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment