[DUTALND] YoY Quarter Result on 30-Sep-2007 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -99.54%
YoY- 109.49%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 15,156 12,480 35,037 31,371 20,805 23,449 36,107 -13.46%
PBT 1,556 -5,105 -2,238 3,711 -17,542 -16,102 -16,809 -
Tax 83 70 -1,639 -2,296 -505 -1,150 1,845 -40.34%
NP 1,639 -5,035 -3,877 1,415 -18,047 -17,252 -14,964 -
-
NP to SH 1,906 -4,805 -3,823 1,587 -16,720 -15,789 -14,964 -
-
Tax Rate -5.33% - - 61.87% - - - -
Total Cost 13,517 17,515 38,914 29,956 38,852 40,701 51,071 -19.86%
-
Net Worth 859,486 756,494 792,148 770,828 -537,708 -475,241 -404,538 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 859,486 756,494 792,148 770,828 -537,708 -475,241 -404,538 -
NOSH 595,625 585,975 562,205 566,785 392,488 392,761 392,755 7.18%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 10.81% -40.34% -11.07% 4.51% -86.74% -73.57% -41.44% -
ROE 0.22% -0.64% -0.48% 0.21% 0.00% 0.00% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.54 2.13 6.23 5.53 5.30 5.97 9.19 -19.28%
EPS 0.32 -0.82 -0.68 0.28 -4.26 -4.02 -3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.443 1.291 1.409 1.36 -1.37 -1.21 -1.03 -
Adjusted Per Share Value based on latest NOSH - 566,785
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.86 1.53 4.30 3.85 2.55 2.88 4.43 -13.46%
EPS 0.23 -0.59 -0.47 0.19 -2.05 -1.94 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0552 0.9288 0.9726 0.9464 -0.6602 -0.5835 -0.4967 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.44 0.57 0.57 1.13 1.05 1.05 1.35 -
P/RPS 17.29 26.76 9.15 20.42 19.81 17.59 14.68 2.76%
P/EPS 137.50 -69.51 -83.82 403.57 -24.65 -26.12 -35.43 -
EY 0.73 -1.44 -1.19 0.25 -4.06 -3.83 -2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.44 0.40 0.83 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 19/11/09 26/11/08 19/11/07 27/11/06 22/11/05 30/11/04 -
Price 0.49 0.56 0.35 1.05 1.20 1.05 1.35 -
P/RPS 19.26 26.29 5.62 18.97 22.64 17.59 14.68 4.62%
P/EPS 153.13 -68.29 -51.47 375.00 -28.17 -26.12 -35.43 -
EY 0.65 -1.46 -1.94 0.27 -3.55 -3.83 -2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.25 0.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment