[GENM] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 10.46%
YoY- 104.58%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 817,868 114,910 2,601,502 2,422,126 2,291,583 2,234,605 1,983,201 -13.71%
PBT -371,035 -1,044,491 476,244 465,128 246,788 512,054 271,199 -
Tax 4,319 121,313 -73,128 -86,862 -73,212 -46,789 -47,903 -
NP -366,716 -923,178 403,116 378,266 173,576 465,265 223,296 -
-
NP to SH -348,113 -900,421 416,482 395,706 193,423 476,444 230,920 -
-
Tax Rate - - 15.36% 18.67% 29.67% 9.14% 17.66% -
Total Cost 1,184,584 1,038,088 2,198,386 2,043,860 2,118,007 1,769,340 1,759,905 -6.37%
-
Net Worth 13,906,857 16,507,449 18,055,071 19,069,225 19,311,222 18,220,304 17,475,025 -3.73%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 339,194 339,593 339,511 226,524 169,754 158,863 -
Div Payout % - 0.00% 81.54% 85.80% 117.11% 35.63% 68.80% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 13,906,857 16,507,449 18,055,071 19,069,225 19,311,222 18,220,304 17,475,025 -3.73%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,658,479 5,673,709 0.76%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -44.84% -803.39% 15.50% 15.62% 7.57% 20.82% 11.26% -
ROE -2.50% -5.45% 2.31% 2.08% 1.00% 2.61% 1.32% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.47 2.03 45.96 42.80 40.47 39.49 34.95 -13.65%
EPS -6.16 -15.93 7.37 6.99 3.42 8.42 4.07 -
DPS 0.00 6.00 6.00 6.00 4.00 3.00 2.80 -
NAPS 2.46 2.92 3.19 3.37 3.41 3.22 3.08 -3.67%
Adjusted Per Share Value based on latest NOSH - 5,938,040
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.43 2.03 45.89 42.73 40.42 39.42 34.98 -13.70%
EPS -6.14 -15.88 7.35 6.98 3.41 8.40 4.07 -
DPS 0.00 5.98 5.99 5.99 4.00 2.99 2.80 -
NAPS 2.4532 2.9119 3.1849 3.3638 3.4065 3.2141 3.0826 -3.73%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.77 2.53 3.24 4.88 5.50 4.45 4.20 -
P/RPS 19.15 124.47 7.05 11.40 13.59 11.27 12.02 8.06%
P/EPS -44.98 -15.88 44.03 69.78 161.03 52.85 103.19 -
EY -2.22 -6.30 2.27 1.43 0.62 1.89 0.97 -
DY 0.00 2.37 1.85 1.23 0.73 0.67 0.67 -
P/NAPS 1.13 0.87 1.02 1.45 1.61 1.38 1.36 -3.03%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 29/08/19 29/08/18 24/08/17 25/08/16 26/08/15 -
Price 2.97 2.23 3.12 5.16 6.05 4.30 3.91 -
P/RPS 20.53 109.71 6.79 12.05 14.95 10.89 11.19 10.63%
P/EPS -48.23 -14.00 42.40 73.79 177.13 51.07 96.07 -
EY -2.07 -7.14 2.36 1.36 0.56 1.96 1.04 -
DY 0.00 2.69 1.92 1.16 0.66 0.70 0.72 -
P/NAPS 1.21 0.76 0.98 1.53 1.77 1.34 1.27 -0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment