[TSRCAP] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[TSRCAP] TSR CAPITAL BHD
Announcement Date
11-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -10.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSRCAP's Result
TSRCAP's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 14,201 24,515 58,844 51,631 0 -
PBT 849 2,684 3,609 8,772 0 -
Tax -377 -873 -1,284 -2,853 0 -
NP 472 1,811 2,325 5,919 0 -
-
NP to SH 473 1,811 2,325 5,919 0 -
-
Tax Rate 44.41% 32.53% 35.58% 32.52% - -
Total Cost 13,729 22,704 56,519 45,712 0 -
-
Net Worth 137,170 147,898 113,666 93,269 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 137,170 147,898 113,666 93,269 0 -
NOSH 94,600 100,611 64,583 59,787 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 3.32% 7.39% 3.95% 11.46% 0.00% -
ROE 0.34% 1.22% 2.05% 6.35% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 15.01 24.37 91.11 86.36 0.00 -
EPS 0.50 1.80 3.60 9.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.47 1.76 1.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,787
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 8.72 15.06 36.14 31.71 0.00 -
EPS 0.29 1.11 1.43 3.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8426 0.9085 0.6982 0.5729 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 1.43 1.37 2.98 3.40 0.00 -
P/RPS 9.53 5.62 3.27 3.94 0.00 -
P/EPS 286.00 76.11 82.78 34.34 0.00 -
EY 0.35 1.31 1.21 2.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.93 1.69 2.18 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/05 26/08/04 28/08/03 11/10/02 - -
Price 1.37 1.27 3.20 3.00 0.00 -
P/RPS 9.13 5.21 3.51 3.47 0.00 -
P/EPS 274.00 70.56 88.89 30.30 0.00 -
EY 0.36 1.42 1.13 3.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.86 1.82 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment