[IQGROUP] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -114.29%
YoY- 87.7%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 27,591 30,112 29,272 34,456 40,791 49,575 44,465 -7.63%
PBT -901 964 -1,757 -131 -701 9,149 8,208 -
Tax -568 -617 278 101 457 -1,957 -2,024 -19.07%
NP -1,469 347 -1,479 -30 -244 7,192 6,184 -
-
NP to SH -1,469 347 -1,479 -30 -244 7,194 6,209 -
-
Tax Rate - 64.00% - - - 21.39% 24.66% -
Total Cost 29,060 29,765 30,751 34,486 41,035 42,383 38,281 -4.48%
-
Net Worth 126,760 124,119 134,682 141,725 155,809 148,767 137,444 -1.33%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 44 44 35 -
Div Payout % - - - - 0.00% 0.61% 0.56% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 126,760 124,119 134,682 141,725 155,809 148,767 137,444 -1.33%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 87,544 0.09%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -5.32% 1.15% -5.05% -0.09% -0.60% 14.51% 13.91% -
ROE -1.16% 0.28% -1.10% -0.02% -0.16% 4.84% 4.52% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 31.34 34.21 33.25 39.14 46.34 56.32 50.79 -7.72%
EPS -1.67 0.39 -1.68 -0.03 -0.28 8.17 7.09 -
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.04 -
NAPS 1.44 1.41 1.53 1.61 1.77 1.69 1.57 -1.42%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 31.34 34.21 33.25 39.14 46.34 56.32 50.51 -7.63%
EPS -1.67 0.39 -1.68 -0.03 -0.28 8.17 7.05 -
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.04 -
NAPS 1.44 1.41 1.53 1.61 1.77 1.69 1.5614 -1.33%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.61 0.82 0.79 1.42 3.11 2.19 2.24 -
P/RPS 5.14 2.40 2.38 3.63 6.71 3.89 4.41 2.58%
P/EPS -96.48 208.02 -47.02 -4,166.66 -1,122.00 26.80 31.58 -
EY -1.04 0.48 -2.13 -0.02 -0.09 3.73 3.17 -
DY 0.00 0.00 0.00 0.00 0.02 0.02 0.02 -
P/NAPS 1.12 0.58 0.52 0.88 1.76 1.30 1.43 -3.98%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 26/11/20 28/11/19 29/11/18 29/11/17 17/11/16 26/11/15 -
Price 1.06 1.30 0.79 1.28 2.76 2.26 2.31 -
P/RPS 3.38 3.80 2.38 3.27 5.96 4.01 4.55 -4.82%
P/EPS -63.52 329.79 -47.02 -3,755.86 -995.73 27.65 32.57 -
EY -1.57 0.30 -2.13 -0.03 -0.10 3.62 3.07 -
DY 0.00 0.00 0.00 0.00 0.02 0.02 0.02 -
P/NAPS 0.74 0.92 0.52 0.80 1.56 1.34 1.47 -10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment