[IQGROUP] YoY Quarter Result on 31-Dec-2014 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -20.41%
YoY- 104.08%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 32,681 47,922 44,389 45,864 43,931 33,504 36,499 -1.82%
PBT -1,526 10,544 4,724 7,276 3,267 -304 -1,935 -3.87%
Tax 452 -2,194 -1,199 -2,296 -791 -2 804 -9.14%
NP -1,074 8,350 3,525 4,980 2,476 -306 -1,131 -0.85%
-
NP to SH -1,074 8,350 3,506 5,053 2,476 -306 -1,131 -0.85%
-
Tax Rate - 20.81% 25.38% 31.56% 24.21% - - -
Total Cost 33,755 39,572 40,864 40,884 41,455 33,810 37,630 -1.79%
-
Net Worth 153,168 159,330 139,462 118,792 96,997 84,149 85,849 10.12%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 153,168 159,330 139,462 118,792 96,997 84,149 85,849 10.12%
NOSH 88,028 88,028 87,712 86,081 85,085 84,999 85,000 0.58%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -3.29% 17.42% 7.94% 10.86% 5.64% -0.91% -3.10% -
ROE -0.70% 5.24% 2.51% 4.25% 2.55% -0.36% -1.32% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 37.13 54.44 50.61 53.28 51.63 39.42 42.94 -2.39%
EPS -1.22 9.49 4.00 5.87 2.91 -0.36 -1.33 -1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.81 1.59 1.38 1.14 0.99 1.01 9.48%
Adjusted Per Share Value based on latest NOSH - 86,081
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 37.13 54.44 50.43 52.11 49.91 38.06 41.47 -1.82%
EPS -1.22 9.49 3.98 5.74 2.81 -0.35 -1.28 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7401 1.8101 1.5844 1.3496 1.102 0.956 0.9753 10.12%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.99 2.55 2.08 1.59 0.805 0.45 0.33 -
P/RPS 5.36 4.68 4.11 2.98 1.56 1.14 0.77 38.13%
P/EPS -163.11 26.88 52.04 27.09 27.66 -125.00 -24.80 36.84%
EY -0.61 3.72 1.92 3.69 3.61 -0.80 -4.03 -26.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.41 1.31 1.15 0.71 0.45 0.33 22.92%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 25/02/16 25/02/15 24/02/14 25/02/13 27/02/12 -
Price 1.78 2.94 2.01 2.34 1.47 0.37 0.29 -
P/RPS 4.79 5.40 3.97 4.39 2.85 0.94 0.68 38.41%
P/EPS -145.89 30.99 50.29 39.86 50.52 -102.78 -21.79 37.24%
EY -0.69 3.23 1.99 2.51 1.98 -0.97 -4.59 -27.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.62 1.26 1.70 1.29 0.37 0.29 23.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment