[AMVERTON] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 204.49%
YoY- 292.55%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 34,629 32,116 23,966 23,966 26,238 33,124 34,848 -0.10%
PBT 4,458 15,633 12,634 12,634 3,554 4,710 2,281 11.80%
Tax -1,287 -665 -1,208 -1,208 -442 -1,771 -700 10.67%
NP 3,171 14,968 11,426 11,426 3,112 2,939 1,581 12.28%
-
NP to SH 2,879 14,864 10,913 10,913 2,780 2,939 1,581 10.49%
-
Tax Rate 28.87% 4.25% 9.56% 9.56% 12.44% 37.60% 30.69% -
Total Cost 31,458 17,148 12,540 12,540 23,126 30,185 33,267 -0.92%
-
Net Worth 455,537 438,669 362,150 427,463 373,081 464,434 465,213 -0.34%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 2,716 - - - -
Div Payout % - - - 24.90% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 455,537 438,669 362,150 427,463 373,081 464,434 465,213 -0.34%
NOSH 364,430 362,536 362,150 90,564 90,553 181,419 181,724 12.28%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.16% 46.61% 47.68% 47.68% 11.86% 8.87% 4.54% -
ROE 0.63% 3.39% 3.01% 2.55% 0.75% 0.63% 0.34% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 9.50 8.86 6.62 26.46 28.98 18.26 19.18 -11.04%
EPS 0.79 4.10 3.01 12.05 3.07 1.62 0.87 -1.59%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.25 1.21 1.00 4.72 4.12 2.56 2.56 -11.25%
Adjusted Per Share Value based on latest NOSH - 90,564
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 9.49 8.80 6.56 6.56 7.19 9.07 9.55 -0.10%
EPS 0.79 4.07 2.99 2.99 0.76 0.81 0.43 10.65%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 1.2478 1.2016 0.992 1.1709 1.022 1.2722 1.2743 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.60 0.32 0.84 0.36 0.37 0.62 0.70 -
P/RPS 6.31 3.61 12.69 1.36 1.28 3.40 3.65 9.54%
P/EPS 75.95 7.80 27.88 2.99 12.05 38.27 80.46 -0.95%
EY 1.32 12.81 3.59 33.47 8.30 2.61 1.24 1.04%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.48 0.26 0.84 0.08 0.09 0.24 0.27 10.05%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 26/02/09 28/02/08 27/02/07 27/02/06 22/02/05 27/02/04 -
Price 0.65 0.50 0.62 0.38 0.35 0.61 0.94 -
P/RPS 6.84 5.64 9.37 1.44 1.21 3.34 4.90 5.71%
P/EPS 82.28 12.20 20.57 3.15 11.40 37.65 108.05 -4.43%
EY 1.22 8.20 4.86 31.71 8.77 2.66 0.93 4.62%
DY 0.00 0.00 0.00 7.89 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.62 0.08 0.08 0.24 0.37 5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment