[SHL] YoY Quarter Result on 30-Sep-1999 [#2]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 85,405 39,818 56,277 82,198 0 -100.00%
PBT 4,702 2,209 9,273 12,482 0 -100.00%
Tax -2,304 -570 -3,618 -5,292 0 -100.00%
NP 2,398 1,639 5,655 7,190 0 -100.00%
-
NP to SH 2,398 1,639 5,655 7,190 0 -100.00%
-
Tax Rate 49.00% 25.80% 39.02% 42.40% - -
Total Cost 83,007 38,179 50,622 75,008 0 -100.00%
-
Net Worth 367,312 369,245 367,575 289,443 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 367,312 369,245 367,575 289,443 0 -100.00%
NOSH 190,317 188,390 188,500 184,358 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.81% 4.12% 10.05% 8.75% 0.00% -
ROE 0.65% 0.44% 1.54% 2.48% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 44.88 21.14 29.86 44.59 0.00 -100.00%
EPS 1.26 0.87 3.00 3.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.96 1.95 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 184,358
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 35.27 16.45 23.24 33.95 0.00 -100.00%
EPS 0.99 0.68 2.34 2.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.517 1.525 1.5181 1.1954 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.20 1.15 1.61 0.00 0.00 -
P/RPS 2.67 5.44 5.39 0.00 0.00 -100.00%
P/EPS 95.24 132.18 53.67 0.00 0.00 -100.00%
EY 1.05 0.76 1.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 29/11/01 29/11/00 25/11/99 - -
Price 1.18 1.16 1.41 0.00 0.00 -
P/RPS 2.63 5.49 4.72 0.00 0.00 -100.00%
P/EPS 93.65 133.33 47.00 0.00 0.00 -100.00%
EY 1.07 0.75 2.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.59 0.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment