[KIALIM] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -60.06%
YoY- -30.51%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 18,188 16,575 16,761 16,054 14,796 12,162 13,423 5.19%
PBT 1,604 664 878 1,134 1,632 -1,642 765 13.12%
Tax -495 -95 0 0 0 0 0 -
NP 1,109 569 878 1,134 1,632 -1,642 765 6.38%
-
NP to SH 1,109 569 878 1,134 1,632 -1,642 765 6.38%
-
Tax Rate 30.86% 14.31% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 17,079 16,006 15,883 14,920 13,164 13,804 12,658 5.11%
-
Net Worth 82,699 74,814 69,643 66,125 57,666 54,879 56,276 6.62%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 82,699 74,814 69,643 66,125 57,666 54,879 56,276 6.62%
NOSH 61,938 61,938 61,938 61,938 62,053 61,962 61,693 0.06%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 6.10% 3.43% 5.24% 7.06% 11.03% -13.50% 5.70% -
ROE 1.34% 0.76% 1.26% 1.71% 2.83% -2.99% 1.36% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 29.36 26.76 27.06 25.92 23.84 19.63 21.76 5.11%
EPS 1.79 0.92 1.42 1.83 2.63 -2.65 1.24 6.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3352 1.2079 1.1244 1.0676 0.9293 0.8857 0.9122 6.55%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 29.36 26.76 27.06 25.92 23.89 19.64 21.67 5.18%
EPS 1.79 0.92 1.42 1.83 2.63 -2.65 1.24 6.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3352 1.2079 1.1244 1.0676 0.931 0.886 0.9086 6.62%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.57 0.585 0.38 0.35 0.205 0.43 0.26 -
P/RPS 1.94 2.19 1.40 1.35 0.86 2.19 1.19 8.48%
P/EPS 31.83 63.68 26.81 19.12 7.79 -16.23 20.97 7.19%
EY 3.14 1.57 3.73 5.23 12.83 -6.16 4.77 -6.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.34 0.33 0.22 0.49 0.29 6.78%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 27/08/14 28/08/13 29/08/12 26/08/11 26/08/10 27/08/09 -
Price 0.51 0.665 0.30 0.50 0.22 0.20 0.27 -
P/RPS 1.74 2.48 1.11 1.93 0.92 1.02 1.24 5.80%
P/EPS 28.48 72.39 21.16 27.31 8.37 -7.55 21.77 4.57%
EY 3.51 1.38 4.73 3.66 11.95 -13.25 4.59 -4.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.55 0.27 0.47 0.24 0.23 0.30 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment