[KIALIM] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -49.73%
YoY- -35.19%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 8,999 11,037 18,188 16,575 16,761 16,054 14,796 -7.94%
PBT -1,963 -1,483 1,604 664 878 1,134 1,632 -
Tax 203 -43 -495 -95 0 0 0 -
NP -1,760 -1,526 1,109 569 878 1,134 1,632 -
-
NP to SH -1,760 -1,526 1,109 569 878 1,134 1,632 -
-
Tax Rate - - 30.86% 14.31% 0.00% 0.00% 0.00% -
Total Cost 10,759 12,563 17,079 16,006 15,883 14,920 13,164 -3.30%
-
Net Worth 69,909 81,646 82,699 74,814 69,643 66,125 57,666 3.25%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 69,909 81,646 82,699 74,814 69,643 66,125 57,666 3.25%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 62,053 -0.03%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -19.56% -13.83% 6.10% 3.43% 5.24% 7.06% 11.03% -
ROE -2.52% -1.87% 1.34% 0.76% 1.26% 1.71% 2.83% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.53 17.82 29.36 26.76 27.06 25.92 23.84 -7.91%
EPS -2.84 -2.46 1.79 0.92 1.42 1.83 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1287 1.3182 1.3352 1.2079 1.1244 1.0676 0.9293 3.28%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.53 17.82 29.36 26.76 27.06 25.92 23.89 -7.94%
EPS -2.84 -2.46 1.79 0.92 1.42 1.83 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1287 1.3182 1.3352 1.2079 1.1244 1.0676 0.931 3.25%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.38 0.52 0.57 0.585 0.38 0.35 0.205 -
P/RPS 2.62 2.92 1.94 2.19 1.40 1.35 0.86 20.38%
P/EPS -13.37 -21.11 31.83 63.68 26.81 19.12 7.79 -
EY -7.48 -4.74 3.14 1.57 3.73 5.23 12.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.43 0.48 0.34 0.33 0.22 7.51%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 24/08/16 26/08/15 27/08/14 28/08/13 29/08/12 26/08/11 -
Price 0.34 0.48 0.51 0.665 0.30 0.50 0.22 -
P/RPS 2.34 2.69 1.74 2.48 1.11 1.93 0.92 16.81%
P/EPS -11.97 -19.48 28.48 72.39 21.16 27.31 8.37 -
EY -8.36 -5.13 3.51 1.38 4.73 3.66 11.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.38 0.55 0.27 0.47 0.24 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment