[KIALIM] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -0.25%
YoY- 83.99%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 12,244 14,140 12,466 12,411 10,111 13,173 13,851 -2.03%
PBT 211 680 -2,729 -794 -4,960 141 -249 -
Tax 0 0 2,869 0 0 0 0 -
NP 211 680 140 -794 -4,960 141 -249 -
-
NP to SH 211 680 140 -794 -4,960 141 -249 -
-
Tax Rate 0.00% 0.00% - - - 0.00% - -
Total Cost 12,033 13,460 12,326 13,205 15,071 13,032 14,100 -2.60%
-
Net Worth 56,709 55,153 50,795 30,643 9,456 20,735 20,764 18.21%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 56,709 55,153 50,795 30,643 9,456 20,735 20,764 18.21%
NOSH 62,058 61,727 60,869 62,031 44,564 44,062 44,464 5.70%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 1.72% 4.81% 1.12% -6.40% -49.06% 1.07% -1.80% -
ROE 0.37% 1.23% 0.28% -2.59% -52.45% 0.68% -1.20% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 19.73 22.91 20.48 20.01 22.69 29.90 31.15 -7.32%
EPS 0.34 1.10 0.23 -1.28 -11.13 0.32 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9138 0.8935 0.8345 0.494 0.2122 0.4706 0.467 11.82%
Adjusted Per Share Value based on latest NOSH - 62,031
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 19.77 22.83 20.13 20.04 16.32 21.27 22.36 -2.02%
EPS 0.34 1.10 0.23 -1.28 -8.01 0.23 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9156 0.8905 0.8201 0.4947 0.1527 0.3348 0.3353 18.20%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.22 0.60 0.37 0.44 0.52 0.65 0.86 -
P/RPS 1.12 2.62 1.81 2.20 2.29 2.17 2.76 -13.94%
P/EPS 64.71 54.47 160.87 -34.38 -4.67 203.13 -153.57 -
EY 1.55 1.84 0.62 -2.91 -21.40 0.49 -0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.67 0.44 0.89 2.45 1.38 1.84 -28.76%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 26/02/09 28/02/08 27/02/07 28/02/06 25/02/05 25/02/04 -
Price 0.40 0.30 0.69 0.50 0.45 0.65 0.73 -
P/RPS 2.03 1.31 3.37 2.50 1.98 2.17 2.34 -2.33%
P/EPS 117.65 27.23 300.00 -39.06 -4.04 203.13 -130.36 -
EY 0.85 3.67 0.33 -2.56 -24.73 0.49 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.34 0.83 1.01 2.12 1.38 1.56 -19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment