[LHI] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 39.92%
YoY- 1.55%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 2,228,283 2,516,396 2,361,415 1,809,097 1,573,420 1,527,135 1,422,516 7.75%
PBT 201,854 227,539 100,075 -60,097 30,803 83,813 77,918 17.17%
Tax -16,150 -50,184 -27,741 -5,922 -9,773 -21,470 -22,244 -5.19%
NP 185,704 177,355 72,334 -66,019 21,030 62,343 55,674 22.21%
-
NP to SH 135,016 132,961 67,312 -53,418 22,532 44,382 35,206 25.08%
-
Tax Rate 8.00% 22.06% 27.72% - 31.73% 25.62% 28.55% -
Total Cost 2,042,579 2,339,041 2,289,081 1,875,116 1,552,390 1,464,792 1,366,842 6.91%
-
Net Worth 2,336,871 2,223,214 1,983,044 1,772,439 1,674,985 1,612,935 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 52,911 43,800 - - - - - -
Div Payout % 39.19% 32.94% - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 2,336,871 2,223,214 1,983,044 1,772,439 1,674,985 1,612,935 0 -
NOSH 3,649,081 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,385,192 1.25%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.33% 7.05% 3.06% -3.65% 1.34% 4.08% 3.91% -
ROE 5.78% 5.98% 3.39% -3.01% 1.35% 2.75% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 61.06 68.94 64.70 49.56 43.11 41.84 42.02 6.42%
EPS 3.70 3.64 1.84 -1.46 0.62 1.22 1.04 23.53%
DPS 1.45 1.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6404 0.6091 0.5433 0.4856 0.4589 0.4419 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,649,081
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 61.02 68.91 64.67 49.54 43.09 41.82 38.95 7.76%
EPS 3.70 3.64 1.84 -1.46 0.62 1.22 0.96 25.18%
DPS 1.45 1.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6399 0.6088 0.543 0.4854 0.4587 0.4417 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.70 0.55 0.46 0.65 0.71 0.825 0.00 -
P/RPS 1.15 0.80 0.71 1.31 1.65 1.97 0.00 -
P/EPS 18.92 15.10 24.94 -44.41 115.01 67.85 0.00 -
EY 5.29 6.62 4.01 -2.25 0.87 1.47 0.00 -
DY 2.07 2.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.90 0.85 1.34 1.55 1.87 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 28/11/23 29/11/22 23/11/21 24/11/20 26/11/19 - -
Price 0.66 0.69 0.485 0.555 0.68 0.90 0.00 -
P/RPS 1.08 1.00 0.75 1.12 1.58 2.15 0.00 -
P/EPS 17.84 18.94 26.30 -37.92 110.15 74.02 0.00 -
EY 5.61 5.28 3.80 -2.64 0.91 1.35 0.00 -
DY 2.20 1.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.13 0.89 1.14 1.48 2.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment