[SYCAL] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 109.09%
YoY- 100.09%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 24,972 20,915 16,489 30,354 0 20,281 15,792 7.93%
PBT 3,632 -1,931 -1,684 1,800 -167,280 -6,408 -6,814 -
Tax -823 0 -71 -1,586 0 0 0 -
NP 2,809 -1,931 -1,755 214 -167,280 -6,408 -6,814 -
-
NP to SH 2,625 -2,045 -1,844 144 -167,280 -6,416 -6,773 -
-
Tax Rate 22.66% - - 88.11% - - - -
Total Cost 22,163 22,846 18,244 30,140 167,280 26,689 22,606 -0.32%
-
Net Worth 127,085 113,787 43,611 46,953 24,176 -277,216 -242,553 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 127,085 113,787 43,611 46,953 24,176 -277,216 -242,553 -
NOSH 252,403 252,469 88,229 90,000 63,306 47,773 46,678 32.46%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 11.25% -9.23% -10.64% 0.71% 0.00% -31.60% -43.15% -
ROE 2.07% -1.80% -4.23% 0.31% -691.91% 0.00% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 9.89 8.28 18.69 33.73 0.00 42.45 33.83 -18.52%
EPS 1.04 -0.81 -2.09 0.16 -264.24 -13.43 -14.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5035 0.4507 0.4943 0.5217 0.3819 -5.8027 -5.1963 -
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.00 5.02 3.96 7.29 0.00 4.87 3.79 7.95%
EPS 0.63 -0.49 -0.44 0.03 -40.18 -1.54 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3053 0.2733 0.1048 0.1128 0.0581 -0.6659 -0.5826 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.14 0.18 0.30 0.33 0.67 0.48 0.21 -
P/RPS 1.42 2.17 1.61 0.98 0.00 0.00 0.62 14.80%
P/EPS 13.46 -22.22 -14.35 206.25 -0.25 0.00 -1.45 -
EY 7.43 -4.50 -6.97 0.48 -394.39 0.00 -69.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.61 0.63 1.75 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 30/08/10 26/08/09 29/08/08 30/08/07 29/08/06 30/08/05 -
Price 0.14 0.11 0.34 0.42 0.60 0.20 0.20 -
P/RPS 1.42 1.33 1.82 1.25 0.00 0.00 0.59 15.75%
P/EPS 13.46 -13.58 -16.27 262.50 -0.23 0.00 -1.38 -
EY 7.43 -7.36 -6.15 0.38 -440.40 0.00 -72.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.69 0.81 1.57 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment