[SANICHI] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 66.76%
YoY- -120.84%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 2,988 12,418 18,073 19,839 26,774 16,998 -29.34%
PBT -17,945 -5,410 -3,068 -1,801 5,505 4,010 -
Tax -142 2 45 839 -888 -335 -15.75%
NP -18,087 -5,408 -3,023 -962 4,617 3,675 -
-
NP to SH -18,087 -5,408 -3,023 -962 4,617 3,675 -
-
Tax Rate - - - - 16.13% 8.35% -
Total Cost 21,075 17,826 21,096 20,801 22,157 13,323 9.59%
-
Net Worth 13,973 20,776 25,159 30,795 33,879 29,759 -14.01%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 13,973 20,776 25,159 30,795 33,879 29,759 -14.01%
NOSH 174,666 148,400 147,999 114,055 120,999 124,000 7.08%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -605.32% -43.55% -16.73% -4.85% 17.24% 21.62% -
ROE -129.44% -26.03% -12.02% -3.12% 13.63% 12.35% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.71 8.37 12.21 17.39 22.13 13.71 -34.02%
EPS -10.36 -3.64 -2.04 -0.84 3.82 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.14 0.17 0.27 0.28 0.24 -19.70%
Adjusted Per Share Value based on latest NOSH - 114,055
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.18 0.76 1.10 1.21 1.63 1.03 -29.42%
EPS -1.10 -0.33 -0.18 -0.06 0.28 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0085 0.0126 0.0153 0.0187 0.0206 0.0181 -14.01%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.57 0.20 0.55 0.22 0.98 1.98 -
P/RPS 33.32 2.39 4.50 1.26 4.43 14.44 18.18%
P/EPS -5.50 -5.49 -26.93 -26.08 25.68 66.81 -
EY -18.17 -18.22 -3.71 -3.83 3.89 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.13 1.43 3.24 0.81 3.50 8.25 -2.87%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/12 13/06/11 25/05/10 28/05/09 30/05/08 - -
Price 0.35 0.20 0.43 0.45 0.75 0.00 -
P/RPS 20.46 2.39 3.52 2.59 3.39 0.00 -
P/EPS -3.38 -5.49 -21.05 -53.35 19.66 0.00 -
EY -29.59 -18.22 -4.75 -1.87 5.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 1.43 2.53 1.67 2.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment