[SANICHI] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
19-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 11.2%
YoY- -613.25%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Revenue 18,051 28,108 25,370 25,219 36,325 43,195 20,485 -1.92%
PBT -12,878 -14,727 -20,569 -13,696 1,297 3,328 581 -
Tax 21 492 -1,325 -2,345 -3,453 800 428 -37.09%
NP -12,857 -14,235 -21,894 -16,041 -2,156 4,128 1,009 -
-
NP to SH -12,865 -14,037 -26,564 -16,041 -2,249 3,972 1,009 -
-
Tax Rate - - - - 266.23% -24.04% -73.67% -
Total Cost 30,908 42,343 47,264 41,260 38,481 39,067 19,476 7.35%
-
Net Worth 278,656 232,847 255,022 152,100 197,434 0 35,339 37.36%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Net Worth 278,656 232,847 255,022 152,100 197,434 0 35,339 37.36%
NOSH 2,004,734 1,108,795 1,108,795 370,136 858,410 1,422,999 294,499 34.29%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
NP Margin -71.23% -50.64% -86.30% -63.61% -5.94% 9.56% 4.93% -
ROE -4.62% -6.03% -10.42% -10.55% -1.14% 0.00% 2.86% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
RPS 9.00 2.54 2.29 8.79 4.23 3.04 6.96 4.03%
EPS -6.42 -1.27 -2.40 -5.59 -0.26 0.28 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 0.21 0.23 0.53 0.23 0.00 0.12 45.73%
Adjusted Per Share Value based on latest NOSH - 370,136
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
RPS 1.10 1.71 1.54 1.53 2.21 2.63 1.25 -1.94%
EPS -0.78 -0.85 -1.62 -0.98 -0.14 0.24 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1696 0.1417 0.1552 0.0926 0.1202 0.00 0.0215 37.37%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 30/09/15 30/09/14 -
Price 0.025 0.045 0.055 0.095 0.085 0.07 0.115 -
P/RPS 0.28 1.78 2.40 1.08 2.01 2.31 1.65 -23.86%
P/EPS -0.39 -3.55 -2.30 -1.70 -32.44 25.08 33.57 -
EY -256.69 -28.13 -43.56 -58.84 -3.08 3.99 2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.21 0.24 0.18 0.37 0.00 0.96 -44.85%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Date 31/05/21 29/06/20 31/05/19 19/06/18 19/05/17 23/11/15 28/11/14 -
Price 0.07 0.07 0.05 0.105 0.08 0.095 0.10 -
P/RPS 0.78 2.76 2.19 1.19 1.89 3.13 1.44 -8.99%
P/EPS -1.09 -5.53 -2.09 -1.88 -30.53 34.03 29.19 -
EY -91.68 -18.09 -47.92 -53.23 -3.27 2.94 3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.33 0.22 0.20 0.35 0.00 0.83 -35.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment