[SANICHI] QoQ Quarter Result on 31-Mar-2018 [#1]

Announcement Date
19-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 97.81%
YoY- 85.47%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 4,144 12,868 5,613 9,065 2,861 3,890 9,403 -42.00%
PBT -10,403 2,780 -6,914 -334 -13,354 1,090 -1,098 345.92%
Tax -284 -409 -11 -10 -2,380 42 3 -
NP -10,687 2,371 -6,925 -344 -15,734 1,132 -1,095 354.80%
-
NP to SH -10,635 2,372 -11,648 -344 -15,734 1,132 -1,095 353.33%
-
Tax Rate - 14.71% - - - -3.85% - -
Total Cost 14,831 10,497 12,538 9,409 18,595 2,758 10,498 25.82%
-
Net Worth 183,979 183,848 894,312 152,100 182,057 191,569 366,891 -36.80%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 183,979 183,848 894,312 152,100 182,057 191,569 366,891 -36.80%
NOSH 1,108,000 370,136 370,136 370,136 312,117 290,256 858,915 18.44%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -257.89% 18.43% -123.37% -3.79% -549.95% 29.10% -11.65% -
ROE -5.78% 1.29% -1.30% -0.23% -8.64% 0.59% -0.30% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.52 3.57 0.32 3.16 0.99 1.34 0.56 -4.80%
EPS -2.76 0.66 -0.39 0.10 -5.44 0.39 -0.07 1050.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.51 0.51 0.53 0.63 0.66 0.22 2.99%
Adjusted Per Share Value based on latest NOSH - 370,136
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.25 0.78 0.34 0.55 0.17 0.24 0.57 -42.18%
EPS -0.65 0.14 -0.71 -0.02 -0.96 0.07 -0.07 339.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.112 0.1119 0.5443 0.0926 0.1108 0.1166 0.2233 -36.79%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.06 0.10 0.105 0.095 0.105 0.16 0.07 -
P/RPS 11.58 2.80 32.80 3.01 10.61 11.94 12.41 -4.49%
P/EPS -4.51 15.20 -15.81 -79.25 -1.93 41.03 -106.61 -87.78%
EY -22.16 6.58 -6.33 -1.26 -51.85 2.44 -0.94 717.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.21 0.18 0.17 0.24 0.32 -12.89%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 01/03/19 08/11/18 24/10/18 19/06/18 28/02/18 24/11/17 30/08/17 -
Price 0.06 0.105 0.125 0.105 0.12 0.10 0.18 -
P/RPS 11.58 2.94 39.05 3.32 12.12 7.46 31.92 -49.03%
P/EPS -4.51 15.96 -18.82 -87.60 -2.20 25.64 -274.14 -93.48%
EY -22.16 6.27 -5.31 -1.14 -45.37 3.90 -0.36 1447.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.25 0.20 0.19 0.15 0.82 -53.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment