[ALPHA] YoY TTM Result on 30-Nov-2024 [#2]

Announcement Date
21-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 5.33%
YoY- 367.32%
View:
Show?
TTM Result
30/11/24 30/11/23 CAGR
Revenue 173,687 38,542 348.79%
PBT 76,615 16,640 358.50%
Tax -18,308 -4,181 336.12%
NP 58,307 12,459 366.02%
-
NP to SH 57,078 12,214 365.35%
-
Tax Rate 23.90% 25.13% -
Total Cost 115,380 26,083 340.56%
-
Net Worth 194,838 89,909 116.24%
Dividend
30/11/24 30/11/23 CAGR
Div 43,897 9,440 363.06%
Div Payout % 76.91% 77.29% -
Equity
30/11/24 30/11/23 CAGR
Net Worth 194,838 89,909 116.24%
NOSH 4,870,967 4,495,500 8.32%
Ratio Analysis
30/11/24 30/11/23 CAGR
NP Margin 33.57% 32.33% -
ROE 29.30% 13.58% -
Per Share
30/11/24 30/11/23 CAGR
RPS 3.57 0.86 313.50%
EPS 1.17 0.27 331.60%
DPS 0.90 0.21 326.87%
NAPS 0.04 0.02 99.62%
Adjusted Per Share Value based on latest NOSH - 4,870,967
30/11/24 30/11/23 CAGR
RPS 3.57 0.79 350.04%
EPS 1.17 0.25 366.03%
DPS 0.90 0.19 371.67%
NAPS 0.04 0.0185 115.76%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 CAGR
Date 29/11/24 - -
Price 0.335 0.00 -
P/RPS 9.39 0.00 -
P/EPS 28.59 0.00 -
EY 3.50 0.00 -
DY 2.69 0.00 -
P/NAPS 8.38 0.00 -
Price Multiplier on Announcement Date
30/11/24 30/11/23 CAGR
Date 21/01/25 - -
Price 0.325 0.00 -
P/RPS 9.11 0.00 -
P/EPS 27.74 0.00 -
EY 3.61 0.00 -
DY 2.77 0.00 -
P/NAPS 8.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment