[LINGUI] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -97.84%
YoY- -98.56%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,214,086 1,024,172 802,583 678,162 619,754 162,939 -2.09%
PBT 96,196 2,263 40,593 8,721 179,326 30,260 -1.20%
Tax -11,691 -10,463 -9,804 1,320 -20,380 -12,255 0.04%
NP 84,505 -8,200 30,789 10,041 158,946 18,005 -1.61%
-
NP to SH 84,505 -8,200 30,789 2,288 158,946 18,005 -1.61%
-
Tax Rate 12.15% 462.35% 24.15% -15.14% 11.36% 40.50% -
Total Cost 1,129,581 1,032,372 771,794 668,121 460,808 144,934 -2.13%
-
Net Worth 1,233,383 996,299 824,133 694,902 703,382 609,925 -0.73%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 6,590 5,780 2,440 2,294 6,090 - -100.00%
Div Payout % 7.80% 0.00% 7.93% 100.29% 3.83% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,233,383 996,299 824,133 694,902 703,382 609,925 -0.73%
NOSH 659,563 614,999 487,652 454,184 488,460 487,940 -0.31%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.96% -0.80% 3.84% 1.48% 25.65% 11.05% -
ROE 6.85% -0.82% 3.74% 0.33% 22.60% 2.95% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 184.07 166.53 164.58 149.31 126.88 33.39 -1.77%
EPS 12.81 -1.33 6.31 0.50 32.54 3.69 -1.30%
DPS 1.00 0.94 0.50 0.51 1.25 0.00 -100.00%
NAPS 1.87 1.62 1.69 1.53 1.44 1.25 -0.42%
Adjusted Per Share Value based on latest NOSH - 454,184
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 184.28 155.45 121.82 102.94 94.07 24.73 -2.09%
EPS 12.83 -1.24 4.67 0.35 24.13 2.73 -1.61%
DPS 1.00 0.88 0.37 0.35 0.92 0.00 -100.00%
NAPS 1.8721 1.5122 1.2509 1.0548 1.0676 0.9258 -0.73%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.18 1.00 1.03 0.93 2.12 0.00 -
P/RPS 0.64 0.60 0.63 0.62 1.67 0.00 -100.00%
P/EPS 9.21 -75.00 16.31 184.61 6.52 0.00 -100.00%
EY 10.86 -1.33 6.13 0.54 15.35 0.00 -100.00%
DY 0.85 0.94 0.49 0.54 0.59 0.00 -100.00%
P/NAPS 0.63 0.62 0.61 0.61 1.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 10/11/04 18/11/03 20/11/02 19/11/01 24/11/00 - -
Price 1.09 1.00 1.10 1.12 1.75 0.00 -
P/RPS 0.59 0.60 0.67 0.75 1.38 0.00 -100.00%
P/EPS 8.51 -75.00 17.42 222.33 5.38 0.00 -100.00%
EY 11.75 -1.33 5.74 0.45 18.59 0.00 -100.00%
DY 0.92 0.94 0.45 0.45 0.71 0.00 -100.00%
P/NAPS 0.58 0.62 0.65 0.73 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment