[CSCSTEL] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
16-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 6.47%
YoY- 475.57%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,365,821 1,361,123 1,124,061 944,596 1,073,470 1,099,063 1,196,841 2.22%
PBT 18,557 67,656 92,668 73,611 -19,238 14,877 52,830 -15.99%
Tax -2,648 -13,763 -16,419 -15,477 3,759 -3,724 -12,851 -23.13%
NP 15,909 53,893 76,249 58,134 -15,479 11,153 39,979 -14.23%
-
NP to SH 15,909 53,893 76,249 58,134 -15,479 11,153 39,979 -14.23%
-
Tax Rate 14.27% 20.34% 17.72% 21.03% - 25.03% 24.33% -
Total Cost 1,349,912 1,307,230 1,047,812 886,462 1,088,949 1,087,910 1,156,862 2.60%
-
Net Worth 808,767 808,767 827,126 776,879 734,227 777,479 788,810 0.41%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 14,772 36,930 - 30,548 11,125 25,682 26,057 -9.02%
Div Payout % 92.85% 68.52% - 52.55% 0.00% 230.28% 65.18% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 808,767 808,767 827,126 776,879 734,227 777,479 788,810 0.41%
NOSH 380,000 380,000 380,000 368,189 370,821 371,999 372,080 0.35%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.16% 3.96% 6.78% 6.15% -1.44% 1.01% 3.34% -
ROE 1.97% 6.66% 9.22% 7.48% -2.11% 1.43% 5.07% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 369.84 368.57 304.41 256.55 289.48 295.45 321.66 2.35%
EPS 4.31 14.59 20.65 15.79 -4.17 3.00 10.74 -14.11%
DPS 4.00 10.00 0.00 8.30 3.00 7.00 7.00 -8.90%
NAPS 2.19 2.19 2.24 2.11 1.98 2.09 2.12 0.54%
Adjusted Per Share Value based on latest NOSH - 368,189
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 359.43 358.19 295.81 248.58 282.49 289.23 314.96 2.22%
EPS 4.19 14.18 20.07 15.30 -4.07 2.94 10.52 -14.21%
DPS 3.89 9.72 0.00 8.04 2.93 6.76 6.86 -9.01%
NAPS 2.1283 2.1283 2.1766 2.0444 1.9322 2.046 2.0758 0.41%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.03 1.37 1.78 1.38 0.97 1.32 1.21 -
P/RPS 0.28 0.37 0.58 0.54 0.34 0.45 0.38 -4.96%
P/EPS 23.91 9.39 8.62 8.74 -23.24 44.03 11.26 13.36%
EY 4.18 10.65 11.60 11.44 -4.30 2.27 8.88 -11.79%
DY 3.88 7.30 0.00 6.01 3.09 5.30 5.79 -6.45%
P/NAPS 0.47 0.63 0.79 0.65 0.49 0.63 0.57 -3.16%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 31/05/18 26/05/17 16/05/16 08/05/15 07/05/14 13/05/13 -
Price 1.06 1.35 2.06 1.43 0.995 1.36 1.33 -
P/RPS 0.29 0.37 0.68 0.56 0.34 0.46 0.41 -5.60%
P/EPS 24.61 9.25 9.98 9.06 -23.84 45.36 12.38 12.12%
EY 4.06 10.81 10.02 11.04 -4.20 2.20 8.08 -10.83%
DY 3.77 7.41 0.00 5.80 3.02 5.15 5.26 -5.39%
P/NAPS 0.48 0.62 0.92 0.68 0.50 0.65 0.63 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment