[MSTGOLF] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 12.72%
YoY--%
View:
Show?
TTM Result
30/09/24 30/09/23 CAGR
Revenue 322,574 244,567 31.79%
PBT 12,661 20,776 -38.97%
Tax -6,123 -6,346 -3.50%
NP 6,538 14,430 -54.59%
-
NP to SH 7,305 14,430 -49.28%
-
Tax Rate 48.36% 30.54% -
Total Cost 316,036 230,137 37.20%
-
Net Worth 226,239 228,469 -0.97%
Dividend
30/09/24 30/09/23 CAGR
Div 6,124 3,939 55.28%
Div Payout % 83.84% 27.30% -
Equity
30/09/24 30/09/23 CAGR
Net Worth 226,239 228,469 -0.97%
NOSH 807,999 820,868 -1.56%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 2.03% 5.90% -
ROE 3.23% 6.32% -
Per Share
30/09/24 30/09/23 CAGR
RPS 39.92 31.04 28.51%
EPS 0.90 1.83 -50.72%
DPS 0.75 0.50 49.83%
NAPS 0.28 0.29 -3.43%
Adjusted Per Share Value based on latest NOSH - 820,868
30/09/24 30/09/23 CAGR
RPS 39.92 30.27 31.78%
EPS 0.90 1.79 -49.62%
DPS 0.75 0.49 52.88%
NAPS 0.28 0.2828 -0.98%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 29/09/23 -
Price 0.26 0.52 -
P/RPS 0.65 1.68 -61.20%
P/EPS 28.76 28.39 1.29%
EY 3.48 3.52 -1.13%
DY 2.88 0.96 199.10%
P/NAPS 0.93 1.79 -47.95%
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 28/11/24 - -
Price 0.26 0.00 -
P/RPS 0.65 0.00 -
P/EPS 28.76 0.00 -
EY 3.48 0.00 -
DY 2.88 0.00 -
P/NAPS 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment