[MSTGOLF] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -24.86%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 322,280 326,089 0 -
PBT 8,242 27,700 0 -
Tax -3,869 -8,460 0 -
NP 4,373 19,240 0 -
-
NP to SH 5,053 19,240 0 -
-
Tax Rate 46.94% 30.54% - -
Total Cost 317,906 306,849 0 -
-
Net Worth 230,695 228,469 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 2,746 5,252 - -
Div Payout % 54.35% 27.30% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 230,695 228,469 0 -
NOSH 823,912 820,868 100 8921.15%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 1.36% 5.90% 0.00% -
ROE 2.19% 8.42% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 39.12 41.39 0.00 -
EPS 0.61 2.73 0.00 -
DPS 0.33 0.67 0.00 -
NAPS 0.28 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 820,868
30/09/24 30/09/23 30/09/22 CAGR
RPS 39.89 40.36 0.00 -
EPS 0.63 2.38 0.00 -
DPS 0.34 0.65 0.00 -
NAPS 0.2855 0.2828 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.26 0.52 0.00 -
P/RPS 0.66 1.26 0.00 -
P/EPS 42.39 21.29 0.00 -
EY 2.36 4.70 0.00 -
DY 1.28 1.28 0.00 -
P/NAPS 0.93 1.79 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 28/11/24 22/11/23 - -
Price 0.26 0.485 0.00 -
P/RPS 0.66 1.17 0.00 -
P/EPS 42.39 19.86 0.00 -
EY 2.36 5.04 0.00 -
DY 1.28 1.37 0.00 -
P/NAPS 0.93 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment