[MSTGOLF] YoY TTM Result on 31-Mar-2023 [#1]

Announcement Date
17-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/24 31/03/23 CAGR
Revenue 316,149 86,288 265.09%
PBT 17,182 11,780 45.70%
Tax -7,257 -2,989 142.20%
NP 9,925 8,791 12.86%
-
NP to SH 10,635 8,791 20.91%
-
Tax Rate 42.24% 25.37% -
Total Cost 306,224 77,497 293.66%
-
Net Worth 238,051 105,738 124.63%
Dividend
31/03/24 31/03/23 CAGR
Div 8,043 - -
Div Payout % 75.63% - -
Equity
31/03/24 31/03/23 CAGR
Net Worth 238,051 105,738 124.63%
NOSH 820,868 660,868 24.13%
Ratio Analysis
31/03/24 31/03/23 CAGR
NP Margin 3.14% 10.19% -
ROE 4.47% 8.31% -
Per Share
31/03/24 31/03/23 CAGR
RPS 38.51 13.06 193.99%
EPS 1.30 1.33 -2.24%
DPS 0.98 0.00 -
NAPS 0.29 0.16 80.95%
Adjusted Per Share Value based on latest NOSH - 660,868
31/03/24 31/03/23 CAGR
RPS 39.13 10.68 265.08%
EPS 1.32 1.09 21.03%
DPS 1.00 0.00 -
NAPS 0.2946 0.1309 124.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 CAGR
Date 29/03/24 - -
Price 0.45 0.00 -
P/RPS 1.17 0.00 -
P/EPS 34.73 0.00 -
EY 2.88 0.00 -
DY 2.18 0.00 -
P/NAPS 1.55 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 CAGR
Date 27/05/24 - -
Price 0.44 0.00 -
P/RPS 1.14 0.00 -
P/EPS 33.96 0.00 -
EY 2.94 0.00 -
DY 2.23 0.00 -
P/NAPS 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment