[JIANKUN] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
14-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -5.33%
YoY- 445.88%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 30,865 17,784 6,076 4,878 8,297 12,823 18,630 8.76%
PBT -1,207 -1,671 -889 7,564 -970 -1,808 -3,720 -17.09%
Tax -382 726 -201 -4,209 0 58 -86 28.18%
NP -1,589 -945 -1,090 3,355 -970 -1,750 -3,806 -13.53%
-
NP to SH -1,589 -945 -1,090 3,355 -970 -1,750 -3,806 -13.53%
-
Tax Rate - - - 55.65% - - - -
Total Cost 32,454 18,729 7,166 1,523 9,267 14,573 22,436 6.33%
-
Net Worth 50,053 47,294 43,421 19,236 14,815 15,930 13,595 24.23%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 50,053 47,294 43,421 19,236 14,815 15,930 13,595 24.23%
NOSH 166,845 152,564 149,729 50,984 50,947 50,000 40,000 26.84%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -5.15% -5.31% -17.94% 68.78% -11.69% -13.65% -20.43% -
ROE -3.17% -2.00% -2.51% 17.44% -6.55% -10.99% -27.99% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 20.35 11.66 4.06 9.57 16.29 25.65 46.58 -12.88%
EPS -1.05 -0.62 -0.73 6.58 -1.90 -3.50 -9.52 -30.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.29 0.3773 0.2908 0.3186 0.3399 -0.49%
Adjusted Per Share Value based on latest NOSH - 50,984
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 5.98 3.45 1.18 0.95 1.61 2.48 3.61 8.76%
EPS -0.31 -0.18 -0.21 0.65 -0.19 -0.34 -0.74 -13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.0916 0.0841 0.0373 0.0287 0.0309 0.0263 24.27%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.29 0.245 0.27 0.36 0.35 0.47 0.70 -
P/RPS 1.43 2.10 6.65 3.76 2.15 1.83 1.50 -0.79%
P/EPS -27.68 -39.55 -37.09 5.47 -18.38 -13.43 -7.36 24.67%
EY -3.61 -2.53 -2.70 18.28 -5.44 -7.45 -13.59 -19.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.79 0.93 0.95 1.20 1.48 2.06 -13.20%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 18/08/16 13/11/15 14/08/14 14/08/13 15/08/12 22/08/11 -
Price 0.27 0.24 0.24 0.37 0.30 0.40 0.70 -
P/RPS 1.33 2.06 5.91 3.87 1.84 1.56 1.50 -1.98%
P/EPS -25.77 -38.75 -32.97 5.62 -15.76 -11.43 -7.36 23.20%
EY -3.88 -2.58 -3.03 17.78 -6.35 -8.75 -13.59 -18.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.83 0.98 1.03 1.26 2.06 -14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment