[JIANKUN] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
13-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -3593.33%
YoY- 17.68%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 8,464 13,653 5,558 2,065 1,297 1,226 2,839 19.95%
PBT 316 538 -595 -509 -673 -484 130 15.94%
Tax -167 0 0 -45 0 0 0 -
NP 149 538 -595 -554 -673 -484 130 2.29%
-
NP to SH 149 538 -595 -554 -673 -484 130 2.29%
-
Tax Rate 52.85% 0.00% - - - - 0.00% -
Total Cost 8,315 13,115 6,153 2,619 1,970 1,710 2,709 20.54%
-
Net Worth 43,379 50,053 47,294 43,421 19,236 14,815 15,930 18.16%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 43,379 50,053 47,294 43,421 19,236 14,815 15,930 18.16%
NOSH 166,845 166,845 152,564 149,729 50,984 50,947 50,000 22.23%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.76% 3.94% -10.71% -26.83% -51.89% -39.48% 4.58% -
ROE 0.34% 1.07% -1.26% -1.28% -3.50% -3.27% 0.82% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.07 9.00 3.64 1.38 2.54 2.41 5.68 -1.87%
EPS 0.09 0.35 -0.39 -0.37 -1.32 -0.95 0.26 -16.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.33 0.31 0.29 0.3773 0.2908 0.3186 -3.32%
Adjusted Per Share Value based on latest NOSH - 149,729
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.64 2.65 1.08 0.40 0.25 0.24 0.55 19.96%
EPS 0.03 0.10 -0.12 -0.11 -0.13 -0.09 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.097 0.0916 0.0841 0.0373 0.0287 0.0309 18.15%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.33 0.29 0.245 0.27 0.36 0.35 0.47 -
P/RPS 6.51 3.22 6.73 19.58 14.15 14.54 8.28 -3.92%
P/EPS 369.52 81.76 -62.82 -72.97 -27.27 -36.84 180.77 12.64%
EY 0.27 1.22 -1.59 -1.37 -3.67 -2.71 0.55 -11.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.88 0.79 0.93 0.95 1.20 1.48 -2.51%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 16/08/18 22/08/17 18/08/16 13/11/15 14/08/14 14/08/13 15/08/12 -
Price 0.35 0.27 0.24 0.24 0.37 0.30 0.40 -
P/RPS 6.90 3.00 6.59 17.40 14.54 12.47 7.04 -0.33%
P/EPS 391.92 76.12 -61.54 -64.86 -28.03 -31.58 153.85 16.85%
EY 0.26 1.31 -1.62 -1.54 -3.57 -3.17 0.65 -14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.82 0.77 0.83 0.98 1.03 1.26 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment