[GBAY] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -16.98%
YoY- 2.72%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 23,474 21,662 20,650 26,043 24,482 0.04%
PBT 4,286 3,918 3,112 6,061 5,329 0.22%
Tax -1,162 -774 -337 -1,009 -411 -1.07%
NP 3,124 3,144 2,775 5,052 4,918 0.47%
-
NP to SH 3,124 3,144 2,775 5,052 4,918 0.47%
-
Tax Rate 27.11% 19.75% 10.83% 16.65% 7.71% -
Total Cost 20,350 18,518 17,875 20,991 19,564 -0.04%
-
Net Worth 36,447 45,164 43,004 41,175 37,551 0.03%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 901 902 1,449 902 -
Div Payout % - 28.67% 32.53% 28.69% 18.35% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 36,447 45,164 43,004 41,175 37,551 0.03%
NOSH 18,223 18,211 18,222 18,219 18,228 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 13.31% 14.51% 13.44% 19.40% 20.09% -
ROE 8.57% 6.96% 6.45% 12.27% 13.10% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 128.81 118.95 113.32 142.94 134.30 0.04%
EPS 17.14 17.26 15.23 27.73 26.98 0.47%
DPS 0.00 4.95 4.95 7.95 4.95 -
NAPS 2.00 2.48 2.36 2.26 2.06 0.03%
Adjusted Per Share Value based on latest NOSH - 18,219
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 28.62 26.41 25.18 31.75 29.85 0.04%
EPS 3.81 3.83 3.38 6.16 6.00 0.47%
DPS 0.00 1.10 1.10 1.77 1.10 -
NAPS 0.4444 0.5507 0.5243 0.502 0.4578 0.03%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 6.20 5.74 3.72 5.80 0.00 -
P/RPS 4.81 4.83 3.28 4.06 0.00 -100.00%
P/EPS 36.17 33.25 24.43 20.92 0.00 -100.00%
EY 2.76 3.01 4.09 4.78 0.00 -100.00%
DY 0.00 0.86 1.33 1.37 0.00 -
P/NAPS 3.10 2.31 1.58 2.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 13/11/03 25/04/03 28/11/01 28/11/00 - -
Price 7.68 5.66 5.58 4.80 0.00 -
P/RPS 5.96 4.76 4.92 3.36 0.00 -100.00%
P/EPS 44.80 32.79 36.64 17.31 0.00 -100.00%
EY 2.23 3.05 2.73 5.78 0.00 -100.00%
DY 0.00 0.87 0.89 1.66 0.00 -
P/NAPS 3.84 2.28 2.36 2.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment