[GBAY] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 61.98%
YoY- -17.9%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 5,855 5,714 5,599 5,471 5,261 7,339 5,449 -0.07%
PBT 775 1,247 1,156 911 1,109 1,962 1,622 0.78%
Tax -245 -334 -260 -255 -310 -130 -454 0.65%
NP 530 913 896 656 799 1,832 1,168 0.84%
-
NP to SH 530 913 896 656 799 1,832 1,168 0.84%
-
Tax Rate 31.61% 26.78% 22.49% 27.99% 27.95% 6.63% 27.99% -
Total Cost 5,325 4,801 4,703 4,815 4,462 5,507 4,281 -0.23%
-
Net Worth 48,069 47,198 45,164 43,004 41,175 37,551 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 48,069 47,198 45,164 43,004 41,175 37,551 0 -100.00%
NOSH 41,085 18,223 18,211 18,222 18,219 18,228 18,221 -0.86%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.05% 15.98% 16.00% 11.99% 15.19% 24.96% 21.44% -
ROE 1.10% 1.93% 1.98% 1.53% 1.94% 4.88% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.25 31.36 30.74 30.02 28.88 40.26 29.90 0.79%
EPS 1.29 5.01 4.92 3.60 4.38 10.05 6.41 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 2.59 2.48 2.36 2.26 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,222
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.14 6.97 6.83 6.67 6.41 8.95 6.64 -0.07%
EPS 0.65 1.11 1.09 0.80 0.97 2.23 1.42 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5861 0.5755 0.5507 0.5243 0.502 0.4578 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.12 6.20 5.74 3.72 5.80 0.00 0.00 -
P/RPS 14.88 19.77 18.67 12.39 20.09 0.00 0.00 -100.00%
P/EPS 164.34 123.75 116.67 103.33 132.25 0.00 0.00 -100.00%
EY 0.61 0.81 0.86 0.97 0.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.39 2.31 1.58 2.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/04 13/11/03 25/04/03 28/11/01 28/11/00 25/11/99 - -
Price 2.28 7.68 5.66 5.58 4.80 0.00 0.00 -
P/RPS 16.00 24.49 18.41 18.59 16.62 0.00 0.00 -100.00%
P/EPS 176.74 153.29 115.04 155.00 109.45 0.00 0.00 -100.00%
EY 0.57 0.65 0.87 0.65 0.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.97 2.28 2.36 2.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment