[MAXBIZ] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.72%
YoY- -250.83%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 11,833 41,253 47,536 86,866 163,990 -48.14%
PBT -24,778 -23,411 -53,835 -36,767 -10,474 24.00%
Tax 0 0 -14 36,767 10,474 -
NP -24,778 -23,411 -53,849 0 0 -
-
NP to SH -24,778 -23,411 -53,849 -36,767 -10,480 23.98%
-
Tax Rate - - - - - -
Total Cost 36,611 64,664 101,385 86,866 163,990 -31.24%
-
Net Worth -174,169 -149,974 -116,976 -58,586 -8,201 114.56%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth -174,169 -149,974 -116,976 -58,586 -8,201 114.56%
NOSH 19,996 19,996 19,996 19,995 20,003 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -209.40% -56.75% -113.28% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 59.18 206.30 237.73 434.43 819.79 -48.14%
EPS -123.91 -117.08 -269.30 -183.88 -52.39 23.99%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.71 -7.50 -5.85 -2.93 -0.41 114.57%
Adjusted Per Share Value based on latest NOSH - 19,995
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 8.32 29.00 33.42 61.07 115.29 -48.14%
EPS -17.42 -16.46 -37.86 -25.85 -7.37 23.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2245 -1.0544 -0.8224 -0.4119 -0.0577 114.52%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 0.08 0.08 0.00 0.00 0.00 -
P/RPS 0.14 0.04 0.00 0.00 0.00 -
P/EPS -0.06 -0.07 0.00 0.00 0.00 -
EY -1,548.89 -1,463.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 28/08/03 29/08/02 29/08/01 29/08/00 -
Price 0.08 0.08 0.00 0.00 0.00 -
P/RPS 0.14 0.04 0.00 0.00 0.00 -
P/EPS -0.06 -0.07 0.00 0.00 0.00 -
EY -1,548.89 -1,463.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment