[MAXBIZ] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[MAXBIZ] MAXBIZ CORPORATION BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -1.04%
YoY- -46.46%
Quarter Report
Latest QR
Upcoming QR
MAXBIZ's Result
MAXBIZ's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 67,753 11,833 41,253 47,536 86,866 163,990 -16.19%
PBT 10,240 -24,778 -23,411 -53,835 -36,767 -10,474 -
Tax -2,776 0 0 -14 36,767 10,474 -
NP 7,464 -24,778 -23,411 -53,849 0 0 -
-
NP to SH 7,464 -24,778 -23,411 -53,849 -36,767 -10,480 -
-
Tax Rate 27.11% - - - - - -
Total Cost 60,289 36,611 64,664 101,385 86,866 163,990 -18.12%
-
Net Worth 86,292 -174,169 -149,974 -116,976 -58,586 -8,201 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 86,292 -174,169 -149,974 -116,976 -58,586 -8,201 -
NOSH 141,463 19,996 19,996 19,996 19,995 20,003 47.84%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.02% -209.40% -56.75% -113.28% 0.00% 0.00% -
ROE 8.65% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 47.89 59.18 206.30 237.73 434.43 819.79 -43.31%
EPS 5.28 -123.91 -117.08 -269.30 -183.88 -52.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 -8.71 -7.50 -5.85 -2.93 -0.41 -
Adjusted Per Share Value based on latest NOSH - 19,996
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 47.63 8.32 29.00 33.42 61.07 115.29 -16.19%
EPS 5.25 -17.42 -16.46 -37.86 -25.85 -7.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6067 -1.2245 -1.0544 -0.8224 -0.4119 -0.0577 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - -
Price 0.39 0.08 0.08 0.00 0.00 0.00 -
P/RPS 0.81 0.14 0.04 0.00 0.00 0.00 -
P/EPS 7.39 -0.06 -0.07 0.00 0.00 0.00 -
EY 13.53 -1,548.89 -1,463.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 27/08/04 28/08/03 29/08/02 29/08/01 29/08/00 -
Price 0.28 0.08 0.08 0.00 0.00 0.00 -
P/RPS 0.58 0.14 0.04 0.00 0.00 0.00 -
P/EPS 5.31 -0.06 -0.07 0.00 0.00 0.00 -
EY 18.84 -1,548.89 -1,463.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment