Be the first to like this.

1 comment(s). Last comment by sosfinance 2014-04-04 10:10

sosfinance

1,305 posts

Posted by sosfinance > 2014-04-04 10:10 | Report Abuse

1. HLG actual and forecast profits (June FYE) 2013A - 2016F = RM42m, 95m, 122m, 138m

2. Assuming HLG projection is accurate, short term (3 years) CAGR = 50% p.a. , EPS on 2016F is 29sen

3. Forward PE (based on 2016F) = 279/29 = 9.6 times (EV/EBITA = 6.6x)

4. Compare with regional and other local stocks in related biz, forward PE 12-15x., Inari price is not demanding

5. Upside is there. FV is roughly RM3.70 to RM4.70, or 30-60% upside, not bad, excluding announcement of BONUS ISSUE (the public or retail investors love it, same pie, more pieces) and upgrade to MAIN BOARD (positive move, from boy to man premium?).

Post a Comment
Market Buzz