Followers
0
Following
0
Blog Posts
0
Threads
292
Blogs
Threads
Portfolio
Follower
Following
2022-09-05 10:32 | Report Abuse
chop away your hand to run, if not your whole body will eat by big buaya.
2022-06-28 13:12 | Report Abuse
Yes, get rid of stock market
2022-06-28 13:11 | Report Abuse
Don't invest in KLSE anymore, that's simple and clear
2022-06-28 12:20 | Report Abuse
I agreed with you Investorz88, the big 4 should work together to reduce the production and up the ASP, make the demand more than supply will do, anyway work or not must see how well the big 4 Chinese Tycoon could work together or not? don't happened pull leg at behind will do
2022-06-14 07:39 | Report Abuse
Stock Market is all about money, no money no sound, thats all and simple
2022-06-01 07:40 | Report Abuse
Normal saja the rise for a classical old stock, the growth era for it already passed during 2018-2019
2022-04-19 08:53 | Report Abuse
Hi all GASMSIA investors, may I know who are the main suppliers of GASMSIA?
2022-03-17 13:39 | Report Abuse
Bank is not high growth company, expected after bought hold 3 years
2022-03-09 11:10 | Report Abuse
Quickly run, this stock give chance to escape if you hold previously
2022-03-03 08:40 | Report Abuse
Flour is end product from Wheat, so it would have negative impact if management lost control
2022-03-03 08:33 | Report Abuse
This company is making good progress, good job. At least the directors cares not like others same sector companies
2022-02-24 09:17 | Report Abuse
The core of company no change, watch out further, don't look on surface by all this one time profit
2022-02-24 07:54 | Report Abuse
Summary is old and rotten must be totally replace with young and fresh for this country, doesn't mean old and experience will have more integrity than young and talented.
2022-02-22 10:16 | Report Abuse
Only need to believe when everything in downtrend, any support will being break
2022-02-22 09:31 | Report Abuse
Ukrain is one of the world wheat exporter, if war, what will affected on Flour?
2022-02-21 10:35 | Report Abuse
Sentimental of overall technology still weak, so Coraza cannot ride on the wind
2022-02-21 10:29 | Report Abuse
Ya manipulation very much, SEC should take action
2022-02-16 13:08 | Report Abuse
so now who want to buy and who want to sell??
2022-02-16 07:41 | Report Abuse
Still the core intrinsic value are too high, be very careful
2022-02-14 10:50 | Report Abuse
Boss masih muda, tak nak retire lagi, jadi tak apa la, kasi share tak jalan begitula, masa ada lagi bagi dia ingat-ke?? lol
2021-12-14 10:08 | Report Abuse
This stock only playing by retailers, bankers or sharks all scare away. No big money cannot move as smart money as the name said, won't coming in and help all the retailers to take profits. Can temporally put away this stock, even contra you will lost in short terms
2021-12-01 09:51 | Report Abuse
This stock has too many attention, banker will not like this kind of stocks, all only playing by retailers ikan bilis makan each other, big ikan bilis makan small ikan bilis. wait till it out from everyone eyes then just buy lo
2021-11-30 15:39 | Report Abuse
Hopeless stock, you can earn else where, honestly.
2021-11-17 07:31 | Report Abuse
Typical pump and dump, run before too late. Insiders and Directors all threw their stock like no tomorrow since Sept
2021-10-21 13:25 | Report Abuse
PA in Distribution stage, don't be fool to buy in
2021-10-15 12:28 | Report Abuse
NTA = 0.3806 compare to current stock price, up to you
2021-10-15 10:12 | Report Abuse
Money all goes in Opcom, sini tak laku, if you play contra don't come this counter, go play Opcom where volatility more chances
2021-10-11 12:56 | Report Abuse
DNEX everyone knew his good news, everyone bought at very low value price, so any sense bankers or big sharks will help to pull the price high just to let retailers take profits at this time?, make sense right?
2021-09-22 14:51 | Report Abuse
New directors need cheap tickets to enter, price push down already foresee
2021-09-22 14:04 | Report Abuse
@ToneeFa, good news, will wait your green light to buy more lol, hehe!!
2021-09-19 17:13 | Report Abuse
Ride on the wind of Printer selling like hot cake as Pandemic many parents bought printer and usage of inks hike, including those work from home
2021-09-09 08:52 | Report Abuse
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.8%
Perpetual Growth Rate 5-Year Average of MY Long-Term Govt Bond Rate 3.6%
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
Calculation of Discount Rate/ Cost of Equity for KLSE:PA
Data Point Calculation/ Source Result
Risk-Free Rate 5-Year Average of MY Long-Term Govt Bond Rate 3.6%
Equity Risk Premium S&P Global 5.9%
Metals and Mining Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = 0.33 + [(0.66 * Unlevered beta) * (1 + (1 - tax rate) (Debt/Market Equity))]
= 0.33 + [(0.66 * 1.064) * (1 + (1 - 24.0%) (1.38%))] 1.05
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm) 1.05
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.62% + (1.05 * 5.88%) 9.79%
Discounted Cash Flow Calculation for KLSE:PA using 2 Stage Free Cash Flow to Equity
The calculations below outline how an intrinsic value for P.A. Resources Berhad is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 10 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.
KLSE:PA DCF 1st Stage: Next 10 years cash flow forecast
Levered FCF (MYR, Millions) Source Present Value
Discounted (@ 9.79%)
2022 20.17 Est @ 83.21% 18.37
2023 32.14 Est @ 59.33% 26.66
2024 45.84 Est @ 42.62% 34.63
2025 60.01 Est @ 30.92% 41.3
2026 73.66 Est @ 22.73% 46.16
2027 86.17 Est @ 17% 49.19
2028 97.36 Est @ 12.98% 50.62
2029 107.27 Est @ 10.17% 50.79
2030 116.07 Est @ 8.21% 50.06
2031 124 Est @ 6.83% 48.71
Present value of next 10 years cash flows MYR416
KLSE:PA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value FCF2031 × (1 + g) ÷ (Discount Rate – g)
= MYR124.003 x (1 + 3.62%) ÷ (9.79% - 3.62% ) MYR2,080.89
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
MYR2,081 ÷ (1 + 9.79%)10 MYR817.39
KLSE:PA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= MYR416 + MYR817 MYR1,233.39
Equity Value per Share
(MYR) = Total value / Shares Outstanding
= MYR1,233 / 1,242 MYR0.99
KLSE:PA Discount to Share Price
Calculation Result
Value per share (MYR) From above. MYR0.99
Current discount Discount to share price of MYR0.41
= (MYR0.99 - MYR0.41) / MYR0.99 58.2%
2021-09-08 12:35 | Report Abuse
Quickly buy and push help, pity those who trap and let them loose from trap
2021-09-08 11:22 | Report Abuse
quickly buy help those poor peoples out from trap if you dare
2021-09-07 22:54 | Report Abuse
Throw before too late, sharks had earn enough
Stock: [SMI]: SOUTH MALAYSIA INDUSTRIES BHD
2022-09-05 13:41 | Report Abuse
just find a good reason to drop for such no making money company, speechless, anyway its make sense also haha