[ESCERAM] QoQ Annualized Quarter Result on 31-Aug-2024 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- 1460.2%
YoY- 3.72%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 471,004 368,438 366,240 373,984 375,952 271,232 241,048 55.97%
PBT 12,172 1,616 17,161 22,938 11,196 25,910 21,908 -32.29%
Tax -2,920 -1,023 -2,921 -3,126 -2,276 -1,916 -5,888 -37.21%
NP 9,252 593 14,240 19,812 8,920 23,994 16,020 -30.53%
-
NP to SH 9,252 593 14,240 19,812 8,920 23,994 16,020 -30.53%
-
Tax Rate 23.99% 63.30% 17.02% 13.63% 20.33% 7.39% 26.88% -
Total Cost 461,752 367,845 352,000 354,172 367,032 247,238 225,028 61.12%
-
Net Worth 188,367 187,561 194,207 194,259 169,772 164,052 148,176 17.26%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - 3,349 - - - - - -
Div Payout % - 564.81% - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 188,367 187,561 194,207 194,259 169,772 164,052 148,176 17.26%
NOSH 672,739 671,389 671,389 671,389 540,707 529,202 529,202 17.26%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 1.96% 0.16% 3.89% 5.30% 2.37% 8.85% 6.65% -
ROE 4.91% 0.32% 7.33% 10.20% 5.25% 14.63% 10.81% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 70.01 55.00 54.69 55.83 68.65 51.25 45.55 33.00%
EPS 1.36 0.09 2.12 2.96 1.64 4.53 3.03 -41.23%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.29 0.29 0.31 0.31 0.28 0.00%
Adjusted Per Share Value based on latest NOSH - 672,739
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 66.61 52.10 51.79 52.89 53.17 38.36 34.09 55.97%
EPS 1.31 0.08 2.01 2.80 1.26 3.39 2.27 -30.56%
DPS 0.00 0.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2664 0.2652 0.2746 0.2747 0.2401 0.232 0.2096 17.25%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.155 0.185 0.20 0.20 0.25 0.18 0.18 -
P/RPS 0.22 0.34 0.37 0.36 0.36 0.35 0.40 -32.74%
P/EPS 11.27 208.98 9.41 6.76 15.35 3.97 5.95 52.79%
EY 8.87 0.48 10.63 14.79 6.52 25.19 16.82 -34.60%
DY 0.00 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.69 0.69 0.81 0.58 0.64 -9.56%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 24/07/24 22/04/24 24/01/24 23/10/23 25/07/23 26/04/23 -
Price 0.15 0.205 0.20 0.21 0.21 0.185 0.185 -
P/RPS 0.21 0.37 0.37 0.38 0.31 0.36 0.41 -35.85%
P/EPS 10.91 231.57 9.41 7.10 12.89 4.08 6.11 46.92%
EY 9.17 0.43 10.63 14.08 7.76 24.51 16.36 -31.89%
DY 0.00 2.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.73 0.69 0.72 0.68 0.60 0.66 -12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment