[MNC] QoQ Annualized Quarter Result on 31-Jul-2022 [#1]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
28-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- 70.62%
YoY- 80.56%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 12,436 11,552 11,452 11,432 15,025 15,093 13,998 -7.60%
PBT -6,708 -5,562 -5,698 -5,128 -17,771 -21,948 -19,636 -51.22%
Tax 63 0 0 0 318 -289 -270 -
NP -6,645 -5,562 -5,698 -5,128 -17,453 -22,237 -19,906 -51.97%
-
NP to SH -6,645 -5,562 -5,698 -5,128 -17,453 -22,237 -19,906 -51.97%
-
Tax Rate - - - - - - - -
Total Cost 19,081 17,114 17,150 16,560 32,478 37,330 33,904 -31.90%
-
Net Worth 77,584 80,002 80,869 83,477 68,102 76,156 83,015 -4.42%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 77,584 80,002 80,869 83,477 68,102 76,156 83,015 -4.42%
NOSH 232,032 231,948 2,318,535 2,287,084 2,286,699 1,758,807 1,758,807 -74.18%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin -53.43% -48.15% -49.76% -44.86% -116.16% -147.33% -142.21% -
ROE -8.56% -6.95% -7.05% -6.14% -25.63% -29.20% -23.98% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 5.40 5.01 0.50 0.50 0.82 0.86 0.80 258.41%
EPS -2.88 -2.41 -0.24 -0.24 -0.95 -1.27 -1.14 85.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3366 0.3473 0.0353 0.0365 0.0371 0.0433 0.0472 271.82%
Adjusted Per Share Value based on latest NOSH - 2,287,084
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 5.23 4.86 4.82 4.81 6.32 6.35 5.89 -7.63%
EPS -2.80 -2.34 -2.40 -2.16 -7.34 -9.35 -8.37 -51.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3264 0.3366 0.3402 0.3512 0.2865 0.3204 0.3492 -4.41%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.135 0.14 0.01 0.01 0.03 0.02 0.025 -
P/RPS 2.50 2.79 2.00 2.00 3.67 2.33 3.14 -14.13%
P/EPS -4.68 -5.80 -4.02 -4.46 -3.16 -1.58 -2.21 65.13%
EY -21.35 -17.25 -24.87 -22.42 -31.69 -63.22 -45.27 -39.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.28 0.27 0.81 0.46 0.53 -17.14%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 30/03/23 23/12/22 28/09/22 29/06/22 30/03/22 28/12/21 -
Price 0.135 0.105 0.15 0.01 0.01 0.025 0.02 -
P/RPS 2.50 2.09 30.01 2.00 1.22 2.91 2.51 -0.26%
P/EPS -4.68 -4.35 -60.31 -4.46 -1.05 -1.98 -1.77 91.55%
EY -21.35 -23.00 -1.66 -22.42 -95.08 -50.57 -56.59 -47.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 4.25 0.27 0.27 0.58 0.42 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment