[MIKROMB] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -0.51%
YoY- -9.5%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 14,350 14,048 12,352 11,730 11,505 11,748 11,632 15.01%
PBT 3,390 3,652 3,644 3,427 3,758 4,066 4,268 -14.22%
Tax -676 -660 -840 -693 -1,010 -1,078 -1,032 -24.55%
NP 2,714 2,992 2,804 2,734 2,748 2,988 3,236 -11.05%
-
NP to SH 2,714 2,992 2,804 2,734 2,748 2,988 3,236 -11.05%
-
Tax Rate 19.94% 18.07% 23.05% 20.22% 26.88% 26.51% 24.18% -
Total Cost 11,636 11,056 9,548 8,996 8,757 8,760 8,396 24.28%
-
Net Worth 19,162 19,531 20,063 19,437 19,615 19,144 19,186 -0.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 1,277 1,914 - 875 - - - -
Div Payout % 47.06% 64.00% - 32.02% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 19,162 19,531 20,063 19,437 19,615 19,144 19,186 -0.08%
NOSH 119,764 119,680 120,862 119,912 119,825 120,483 120,746 -0.54%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 18.92% 21.30% 22.70% 23.31% 23.88% 25.43% 27.82% -
ROE 14.17% 15.32% 13.98% 14.07% 14.01% 15.61% 16.87% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.98 11.74 10.22 9.78 9.60 9.75 9.63 15.65%
EPS 2.27 2.50 2.32 2.28 2.29 2.48 2.68 -10.46%
DPS 1.07 1.60 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.16 0.1632 0.166 0.1621 0.1637 0.1589 0.1589 0.46%
Adjusted Per Share Value based on latest NOSH - 120,178
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.34 1.31 1.15 1.09 1.07 1.09 1.08 15.45%
EPS 0.25 0.28 0.26 0.25 0.26 0.28 0.30 -11.43%
DPS 0.12 0.18 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.0179 0.0182 0.0187 0.0181 0.0183 0.0178 0.0179 0.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.19 0.19 0.19 0.20 0.22 0.23 0.21 -
P/RPS 1.59 1.62 1.86 2.04 2.29 2.36 2.18 -18.95%
P/EPS 8.38 7.60 8.19 8.77 9.59 9.27 7.84 4.53%
EY 11.93 13.16 12.21 11.40 10.42 10.78 12.76 -4.38%
DY 5.61 8.42 0.00 3.65 0.00 0.00 0.00 -
P/NAPS 1.19 1.16 1.14 1.23 1.34 1.45 1.32 -6.67%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 28/11/07 28/08/07 11/05/07 14/02/07 17/11/06 -
Price 0.19 0.18 0.20 0.18 0.22 0.23 0.24 -
P/RPS 1.59 1.53 1.96 1.84 2.29 2.36 2.49 -25.82%
P/EPS 8.38 7.20 8.62 7.89 9.59 9.27 8.96 -4.35%
EY 11.93 13.89 11.60 12.67 10.42 10.78 11.17 4.48%
DY 5.61 8.89 0.00 4.06 0.00 0.00 0.00 -
P/NAPS 1.19 1.10 1.20 1.11 1.34 1.45 1.51 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment