[SANICHI] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1921.22%
YoY- -646.1%
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 10,980 31,690 36,728 29,356 36,260 36,772 29,066 -47.77%
PBT -24,128 -14,871 -5,957 -14,496 -1,336 -15,557 -1,888 447.46%
Tax -2,484 -714 -573 -42 -40 -2,335 38 -
NP -26,612 -15,585 -6,530 -14,538 -1,376 -17,892 -1,849 492.65%
-
NP to SH -26,612 -15,532 -6,529 -27,812 -1,376 -17,892 -1,849 492.65%
-
Tax Rate - - - - - - - -
Total Cost 37,592 47,275 43,258 43,894 37,636 54,664 30,916 13.93%
-
Net Worth 255,022 183,979 183,848 894,312 152,100 182,057 192,470 20.65%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 255,022 183,979 183,848 894,312 152,100 182,057 192,470 20.65%
NOSH 1,108,795 1,108,000 370,136 370,136 370,136 312,117 291,621 143.80%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -242.37% -49.18% -17.78% -49.52% -3.79% -48.66% -6.36% -
ROE -10.44% -8.44% -3.55% -3.11% -0.90% -9.83% -0.96% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.99 3.96 10.19 1.67 12.63 12.72 9.97 -78.58%
EPS -2.40 -4.03 -1.81 -0.82 0.40 -6.19 -0.63 144.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.51 0.51 0.53 0.63 0.66 -50.51%
Adjusted Per Share Value based on latest NOSH - 370,136
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.67 1.93 2.24 1.79 2.21 2.24 1.77 -47.70%
EPS -1.62 -0.95 -0.40 -1.69 -0.08 -1.09 -0.11 501.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.112 0.1119 0.5443 0.0926 0.1108 0.1171 20.67%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.055 0.06 0.10 0.105 0.095 0.105 0.16 -
P/RPS 5.55 1.51 0.98 6.27 0.75 0.83 1.61 128.36%
P/EPS -2.29 -3.09 -5.52 -6.62 -19.81 -1.70 -25.23 -79.83%
EY -43.64 -32.36 -18.11 -15.11 -5.05 -58.97 -3.96 395.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.20 0.21 0.18 0.17 0.24 0.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 01/03/19 08/11/18 24/10/18 19/06/18 28/02/18 24/11/17 -
Price 0.05 0.06 0.105 0.125 0.105 0.12 0.10 -
P/RPS 5.05 1.51 1.03 7.47 0.83 0.94 1.00 194.63%
P/EPS -2.08 -3.09 -5.80 -7.88 -21.90 -1.94 -15.77 -74.12%
EY -48.00 -32.36 -17.25 -12.69 -4.57 -51.60 -6.34 286.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.21 0.25 0.20 0.19 0.15 29.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment