[SANICHI] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -3942.44%
YoY- -306.97%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,745 31,690 27,546 14,678 9,065 36,772 33,911 -81.31%
PBT -6,032 -14,871 -4,468 -7,248 -334 -15,557 -2,203 95.83%
Tax -621 -714 -430 -21 -10 -2,335 45 -
NP -6,653 -15,585 -4,898 -7,269 -344 -17,892 -2,158 111.97%
-
NP to SH -6,653 -15,532 -4,897 -13,906 -344 -17,892 -2,158 111.97%
-
Tax Rate - - - - - - - -
Total Cost 9,398 47,275 32,444 21,947 9,409 54,664 36,069 -59.23%
-
Net Worth 255,022 183,979 183,848 894,312 152,100 182,057 192,470 20.65%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 255,022 183,979 183,848 894,312 152,100 182,057 192,470 20.65%
NOSH 1,108,795 1,108,000 370,136 370,136 370,136 312,117 291,621 143.80%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -242.37% -49.18% -17.78% -49.52% -3.79% -48.66% -6.36% -
ROE -2.61% -8.44% -2.66% -1.55% -0.23% -9.83% -1.12% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.25 3.96 7.64 0.84 3.16 12.72 11.63 -92.28%
EPS -0.60 -4.03 -1.36 -0.41 0.10 -6.19 -0.74 -13.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.51 0.51 0.53 0.63 0.66 -50.51%
Adjusted Per Share Value based on latest NOSH - 370,136
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.17 1.93 1.68 0.89 0.55 2.24 2.06 -81.07%
EPS -0.40 -0.95 -0.30 -0.85 -0.02 -1.09 -0.13 111.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.112 0.1119 0.5443 0.0926 0.1108 0.1171 20.67%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.055 0.06 0.10 0.105 0.095 0.105 0.16 -
P/RPS 22.22 1.51 1.31 12.54 3.01 0.83 1.38 538.72%
P/EPS -9.17 -3.09 -7.36 -13.24 -79.25 -1.70 -21.62 -43.57%
EY -10.91 -32.36 -13.58 -7.55 -1.26 -58.97 -4.63 77.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.20 0.21 0.18 0.17 0.24 0.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 01/03/19 08/11/18 24/10/18 19/06/18 28/02/18 24/11/17 -
Price 0.05 0.06 0.105 0.125 0.105 0.12 0.10 -
P/RPS 20.20 1.51 1.37 14.93 3.32 0.94 0.86 721.74%
P/EPS -8.33 -3.09 -7.73 -15.76 -87.60 -1.94 -13.51 -27.57%
EY -12.00 -32.36 -12.94 -6.34 -1.14 -51.60 -7.40 38.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.21 0.25 0.20 0.19 0.15 29.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment