[SANICHI] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -1489.93%
YoY- -393450.0%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 30/06/15 30/06/14 30/06/13 CAGR
Revenue 7,627 12,527 4,144 2,861 11,991 5,323 5,914 3.44%
PBT -1,227 -2,905 -10,403 -13,354 -1,336 -5 -1,983 -6.19%
Tax 446 1,369 -284 -2,380 800 428 -159 -
NP -781 -1,536 -10,687 -15,734 -536 423 -2,142 -12.57%
-
NP to SH -789 -1,339 -10,635 -15,734 -536 423 -2,142 -12.45%
-
Tax Rate - - - - - - - -
Total Cost 8,408 14,063 14,831 18,595 12,527 4,900 8,056 0.57%
-
Net Worth 172,690 243,935 183,979 182,057 171,959 59,219 29,904 26.30%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 172,690 243,935 183,979 182,057 171,959 59,219 29,904 26.30%
NOSH 2,004,734 1,108,795 1,108,000 312,117 1,432,999 422,999 213,600 34.73%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -10.24% -12.26% -257.89% -549.95% -4.47% 7.95% -36.22% -
ROE -0.46% -0.55% -5.78% -8.64% -0.31% 0.71% -7.16% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.62 1.13 0.52 0.99 0.84 1.26 2.77 -18.07%
EPS -0.06 -0.12 -2.76 -5.44 0.00 0.10 -1.00 -31.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.22 0.23 0.63 0.12 0.14 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 312,117
31/12/20 31/12/19 31/12/18 31/12/17 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.46 0.76 0.25 0.17 0.73 0.32 0.36 3.31%
EPS -0.05 -0.08 -0.65 -0.96 -0.03 0.03 -0.13 -11.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1051 0.1485 0.112 0.1108 0.1047 0.036 0.0182 26.30%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/06/15 30/06/14 28/06/13 -
Price 0.055 0.05 0.06 0.105 0.075 0.08 0.075 -
P/RPS 8.90 4.43 11.58 10.61 8.96 6.36 2.71 17.15%
P/EPS -85.99 -41.40 -4.51 -1.93 -200.51 80.00 -7.48 38.42%
EY -1.16 -2.42 -22.16 -51.85 -0.50 1.25 -13.37 -27.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.23 0.26 0.17 0.63 0.57 0.54 -4.24%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/15 30/06/14 30/06/13 CAGR
Date 26/02/21 28/02/20 01/03/19 28/02/18 27/08/15 27/08/14 30/08/13 -
Price 0.035 0.05 0.06 0.12 0.06 0.105 0.075 -
P/RPS 5.66 4.43 11.58 12.12 7.17 8.34 2.71 10.30%
P/EPS -54.72 -41.40 -4.51 -2.20 -160.41 105.00 -7.48 30.34%
EY -1.83 -2.42 -22.16 -45.37 -0.62 0.95 -13.37 -23.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.26 0.19 0.50 0.75 0.54 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment